XML 19 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash Flows from Operating Activities    
Net income $ 3,948 $ 4,347
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of premises and equipment 654 669
Amortization of core deposit intangibles 94 170
Amortization of debt issuance costs 9 9
Origination of loans held for sale (3,183) (4,017)
Proceeds from sale of loans held for sale 3,237 3,808
Net gains on sales of loans held for sale (57) (47)
Provision for loan losses 1,700 200
Increase in cash value of bank owned life insurance (214) (202)
Accretion of discounts and amortization of premiums on securities, net 334 285
Accretion of premium on time deposits (17) (32)
Stock-based compensation 168 68
Excess tax benefits on stock-based compensation (2) (2)
Gains on disposal of premises and equipment (9) 0
Deferred income tax benefit (734) (78)
Changes in assets and liabilities:    
Increase in interest receivable (1,798) (50)
Increase in other assets (195) (711)
Increase (decrease) in accrued expenses and other liabilities 177 (183)
Net cash provided by operating activities 4,112 4,234
Cash Flows from Investing Activities    
Proceeds from maturities, calls, and principal payments of securities available for sale 13,930 8,209
Proceeds from maturities, calls, and principal payments of securities held to maturity 1,364 1,089
Purchases of securities available for sale (13,124) (1,394)
Net purchase of restricted securities (42) (13)
Purchase of premises and equipment (699) (785)
Proceeds from sale of premises and equipment 9 0
Purchase of bank owned life insurance 0 (3,000)
Net increase in loans (77,508) (32,312)
Net cash used in investing activities (76,070) (28,206)
Cash Flows from Financing Activities    
Net increase in demand deposits and savings accounts 135,860 20,605
Net decrease in time deposits (3,270) (1,324)
Proceeds from subordinated debt, net of issuance costs 4,990 0
Cash dividends paid on common stock, net of reinvestment (1,010) (837)
Net cash provided by financing activities 134,452 18,424
Increase (decrease) in cash and cash equivalents 62,494 (5,548)
Cash and Cash Equivalents    
Beginning 45,785 28,618
Ending 108,279 23,070
Supplemental Disclosures of Cash Flow Information    
Interest 2,022 2,371
Income taxes 1,082 1,027
Supplemental Disclosures of Noncash Investing and Financing Activities    
Unrealized gains on securities available for sale 3,298 3,693
Unrealized losses on securities transferred from held to maturity to available for sale 0 (431)
Fair value of securities transferred from held to maturity to available for sale 0 23,036
Change in fair value of cash flow hedges (31) 0
Issuance of common stock, dividend reinvestment plan 70 56
First National Corporation 2014 Stock Incentive Plan [Member]    
Cash Flows from Financing Activities    
Repurchase of common stock (47) (20)
Stock Repurchase Plan [Member]    
Cash Flows from Financing Activities    
Repurchase of common stock $ (2,071) $ 0