XML 50 R35.htm IDEA: XBRL DOCUMENT v3.21.1
Note 26 - Parent Company Only Financial Statements
12 Months Ended
Dec. 31, 2020
Notes to Financial Statements  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

Note 26. Parent Company Only Financial Statements

 

FIRST NATIONAL CORPORATION

(Parent Company Only)

Balance Sheets

December 31, 2020 and 2019

(in thousands)

 

 

  

2020

  

2019

 

Assets

        

Cash

 $16,440  $9,778 

Investment in subsidiaries, at cost, plus undistributed net income

  87,109   81,399 

Other assets

  740   312 

Total assets

 $104,289  $91,489 

Liabilities and Shareholders’ Equity

        

Subordinated debt

 $9,991  $4,983 

Junior subordinated debt

  9,279   9,279 

Other liabilities

  103   8 

Total liabilities

 $19,373  $14,270 

Preferred stock

 $  $ 

Common stock

  6,075   6,212 

Surplus

  6,151   7,700 

Retained earnings

  69,292   62,583 

Accumulated other comprehensive income, net

  3,398   724 

Total shareholders’ equity

 $84,916  $77,219 

Total liabilities and shareholders’ equity

 $104,289  $91,489 

 

FIRST NATIONAL CORPORATION

(Parent Company Only)

Statements of Income

Years Ended December 31, 2020 and 2019

(in thousands)

 

 

  

2020

  

2019

 

Income

        

Dividends from subsidiary

 $6,600  $3,600 

Total income

 $6,600  $3,600 

Expense

        

Interest expense

 $794  $782 

Supplies

  3   3 

Legal and professional fees

  215   137 

Data processing

  29   26 

Management fee-subsidiary

  294   283 

Other expense

  80   103 

Total expense

 $1,415  $1,334 

Income before allocated tax benefits and undistributed income of subsidiary

 $5,185  $2,266 

Allocated income tax benefit

  297   280 

Income before equity in undistributed income of subsidiary

 $5,482  $2,546 

Equity in undistributed income of subsidiary

  3,376   7,010 

Net income

 $8,858  $9,556 

 

FIRST NATIONAL CORPORATION

(Parent Company Only)

Statements of Cash Flows

Years Ended December 31, 2020 and 2019

(in thousands)

 

 

  

2020

  

2019

 

Cash Flows from Operating Activities

        

Net income

 $8,858  $9,556 

Adjustments to reconcile net income to net cash provided by operating activities:

        

Equity in undistributed income of subsidiary

  (3,376)  (7,010)

Amortization of debt issuance costs

  18   18 

Decrease in other assets

  3   2 

Increase (decrease) in other liabilities

  4   (2)

Net cash provided by operating activities

 $5,507  $2,564 

Cash Flows from Financing Activities

        
Proceeds from subordinated debt, net of issuance costs $4,990  $ 

Cash dividends paid on common stock, net of reinvestment

  (2,007)  (1,674)
Distribution of capital to subsidiary     (3,500)

Net proceeds from issuance of common stock

  290   183 

Repurchase of common stock

  (2,118)  (52)

Net cash provided by (used in) financing activities

 $1,155  $(5,043)

Increase (decrease) in cash and cash equivalents

 $6,662  $(2,479)

Cash and Cash Equivalents

        

Beginning

  9,778   12,257 

Ending

 $16,440  $9,778