XML 22 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Cash Flows from Operating Activities    
Net income $ 8,858 $ 9,556
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of premises and equipment 1,316 1,335
Amortization of core deposit intangibles 151 302
Amortization of debt issuance costs 18 18
Origination of loans held for sale (4,152) (12,765)
Proceeds from sale of loans held for sale 4,144 13,187
Net gains on sales of loans held for sale (70) (170)
Provision for loan losses 3,000 450
Net gains on securities available for sale (40) (1)
Increase in cash value of bank owned life insurance (469) (456)
Accretion of discounts and amortization of premiums on securities, net 687 592
Accretion of premium on time deposits (23) (60)
Stock-based compensation 290 183
Excess tax benefits on stock-based compensation (2) (2)
Net (gains) losses on disposal of premises and equipment (29) 14
Deferred income tax benefit (923) (8)
Changes in assets and liabilities:    
(Increase) decrease in interest receivable (652) 48
Decrease (increase) in other assets 828 (820)
Increase in accrued expenses and other liabilities 2,159 448
Net cash provided by operating activities 15,091 11,851
Cash Flows from Investing Activities    
Proceeds from maturities, calls, principal payments, and sales of securities available for sale 34,057 22,031
Proceeds from maturities, calls, and principal payments of securities held to maturity 3,283 2,240
Purchases of securities available for sale (50,881) (17,002)
Net purchase of restricted securities (69) (118)
Purchase of premises and equipment, net (909) (1,030)
Proceeds from sale of premises and equipment 50 0
Purchase of bank owned life insurance 0 (3,000)
Net increase in loans (56,017) (32,015)
Net cash used in investing activities (70,486) (28,894)
Cash Flows from Financing Activities    
Net increase in demand deposits and savings accounts 153,386 37,531
Net decrease in time deposits (17,344) (1,595)
Proceeds from subordinated debt, net of issuance costs 4,990 0
Cash dividends paid on common stock, net of reinvestment (2,007) (1,674)
Net cash provided by financing activities 136,907 34,210
Increase in cash and cash equivalents 81,512 17,167
Cash and Cash Equivalents    
Beginning 45,785 28,618
Ending 127,297 45,785
Supplemental Disclosures of Cash Flow Information    
Interest 3,457 4,903
Income taxes 3,088 2,178
Supplemental Disclosures of Noncash Transactions    
Unrealized gains on securities available for sale 2,955 3,636
Unrealized losses on securities transferred from held to maturity to available for sale 0 (431)
Fair value of securities transferred from held to maturity to available for sale 0 23,036
Change in fair value of cash flow hedges 431 0
Issuance of common stock, dividend reinvestment plan 142 113
First National Corporation 2014 Stock Incentive Plan [Member]    
Cash Flows from Financing Activities    
Repurchase of common stock (47) (20)
Employee Stock Ownership Plan [Member]    
Cash Flows from Financing Activities    
Repurchase of common stock 0 (32)
Stock Repurchase Plan [Member]    
Cash Flows from Financing Activities    
Repurchase of common stock $ (2,071) $ 0