XML 25 R13.htm IDEA: XBRL DOCUMENT v3.21.1
Note 4 - Allowance for Loan Losses
3 Months Ended
Mar. 31, 2021
Notes to Financial Statements  
Allowance for Credit Losses [Text Block]
Note
4.
Allowance for Loan Losses
 
The following tables present, as of
March 31, 2021
,
December 31, 2020
and
March 31, 2020
, the total allowance for loan losses, the allowance by impairment methodology, and loans by impairment methodology (in thousands):
 
   
March 31, 2021
 
   
Construction and Land Development
   
Secured by 1-4 Family Residential
   
Other Real Estate
   
Commercial and Industrial
   
Consumer and Other Loans
   
Total
 
Allowance for loan losses:
     
 
     
 
     
 
     
 
     
 
     
 
Beginning Balance, December 31, 2020   $
306
    $
1,022
    $
4,956
    $
784
    $
417
    $
7,485
 
Charge-offs    
     
     
     
     
(66
)    
(66
)
Recoveries    
     
2
     
1
     
2
     
62
     
67
 
Provision for (recovery of) loan losses    
(16
)    
7
     
39
     
46
     
(76
)    
 
Ending Balance, March 31, 2021
  $
290
    $
1,031
    $
4,996
    $
832
    $
337
    $
7,486
 
Ending Balance:
                                               
Individually evaluated for impairment    
     
     
2,065
     
123
     
     
2,188
 
Collectively evaluated for impairment    
290
     
1,031
     
2,931
     
709
     
337
     
5,298
 
Loans:
     
 
     
 
     
 
     
 
     
 
     
 
Ending Balance
  $
25,720
    $
236,870
    $
248,864
    $
117,545
    $
9,203
    $
638,202
 
Individually evaluated for impairment    
269
     
430
     
4,567
     
1,548
     
     
6,814
 
Collectively evaluated for impairment    
25,451
     
236,440
     
244,297
     
115,997
     
9,203
     
631,388
 
 
   
December 31, 2020
 
   
Construction and Land Development
   
Secured by 1-4 Family Residential
   
Other Real Estate
   
Commercial and Industrial
   
Consumer and Other Loans
   
Total
 
Allowance for loan losses:
     
 
     
 
     
 
     
 
     
 
     
 
Beginning Balance, December 31, 2019
  $
464
    $
776
    $
2,296
    $
562
    $
836
    $
4,934
 
Charge-offs
   
     
     
     
(69
)    
(715
)    
(784
)
Recoveries
   
2
     
8
     
2
     
18
     
305
     
335
 
Provision for (recovery of) loan losses
   
(160
)    
238
     
2,658
     
273
     
(9
)    
3,000
 
Ending Balance, December 31, 2020
  $
306
    $
1,022
    $
4,956
    $
784
    $
417
    $
7,485
 
Ending Balance:
                                               
Individually evaluated for impairment
   
     
     
2,065
     
158
     
     
2,223
 
Collectively evaluated for impairment
   
306
     
1,022
     
2,891
     
626
     
417
     
5,262
 
Loans:
     
 
     
 
     
 
     
 
     
 
     
 
Ending Balance
  $
27,328
    $
235,814
    $
246,883
    $
109,838
    $
10,051
    $
629,914
 
Individually evaluated for impairment
   
276
     
449
     
4,441
     
1,548
     
     
6,714
 
Collectively evaluated for impairment
   
27,052
     
235,365
     
242,442
     
108,290
     
10,051
     
623,200
 
 
   
March 31, 2020
 
   
Construction and Land Development
   
Secured by 1-4 Family Residential
   
Other Real Estate
   
Commercial and Industrial
   
Consumer and Other Loans
   
Total
 
Allowance for loan losses:
     
 
     
 
     
 
     
 
     
 
     
 
Beginning Balance, December 31, 2019
  $
464
    $
776
    $
2,296
    $
562
    $
836
    $
4,934
 
Charge-offs
   
     
     
     
(68
)    
(260
)    
(328
)
Recoveries
   
     
2
     
1
     
2
     
73
     
78
 
Provision for (recovery of) loan losses
   
(3
)    
298
     
347
     
215
     
43
     
900
 
Ending Balance, March 31, 2020
  $
461
    $
1,076
    $
2,644
    $
711
    $
692
    $
5,584
 
Ending Balance:
                                               
Individually evaluated for impairment
   
     
11
     
     
     
     
11
 
Collectively evaluated for impairment
   
461
     
1,065
     
2,644
     
711
     
692
     
5,573
 
Loans:
     
 
     
 
     
 
     
 
     
 
     
 
Ending Balance
  $
40,279
    $
230,980
    $
241,374
    $
55,508
    $
13,726
    $
581,867
 
Individually evaluated for impairment
   
400
     
667
     
455
     
     
     
1,522
 
Collectively evaluated for impairment
   
39,879
     
230,313
     
240,919
     
55,508
     
13,726
     
580,345
 
 
Impaired loans and the related allowance at
March 31, 2021
,
December 31, 2020
and
March 31, 2020
, were as follows (in thousands):
 
   
March 31, 2021
 
   
Unpaid Principal Balance
   
Recorded Investment with No Allowance
   
Recorded Investment with Allowance
   
Total Recorded Investment
   
Related Allowance
   
Average Recorded Investment
   
Interest Income Recognized
 
Real estate loans:
                                                       
Construction and land development   $
323
    $
269
    $
    $
269
    $
    $
273
    $
 
Secured by 1-4 family    
556
     
430
     
     
430
     
     
440
     
 
Other real estate loans    
4,619
     
297
     
4,270
     
4,567
     
2,065
     
4,443
     
1
 
Commercial and industrial    
1,639
     
     
1,548
     
1,548
     
123
     
1,548
     
 
Total
  $
7,137
    $
996
    $
5,818
    $
6,814
    $
2,188
    $
6,704
    $
1
 
 
   
December 31, 2020
 
   
Unpaid Principal Balance
   
Recorded Investment with No Allowance
   
Recorded Investment with Allowance
   
Total Recorded Investment
   
Related Allowance
   
Average Recorded Investment
   
Interest Income Recognized
 
Real estate loans:
                                                       
Construction and land development
  $
325
    $
276
    $
    $
276
    $
    $
344
    $
 
Secured by 1-4 family
   
568
     
449
     
     
449
     
     
517
     
1
 
Other real estate loans
   
4,492
     
171
     
4,270
     
4,441
     
2,065
     
2,623
     
109
 
Commercial and industrial
   
1,582
     
     
1,548
     
1,548
     
158
     
393
     
77
 
Total
  $
6,967
    $
896
    $
5,818
    $
6,714
    $
2,223
    $
3,877
    $
187
 
 
   
March 31, 2020
 
   
Unpaid Principal Balance
   
Recorded Investment with No Allowance
   
Recorded Investment with Allowance
   
Total Recorded Investment
   
Related Allowance
   
Average Recorded Investment
   
Interest Income Recognized
 
Real estate loans:
                                                       
Construction and land development
  $
439
    $
400
    $
    $
400
    $
    $
367
    $
 
Secured by 1-4 family
   
770
     
444
     
223
     
667
     
11
     
613
     
1
 
Other real estate loans
   
505
     
455
     
     
455
     
     
458
     
 
Total
  $
1,714
    $
1,299
    $
223
    $
1,522
    $
11
    $
1,438
    $
1
 
 
The “Recorded Investment” amounts in the table above represent the outstanding principal balance on each loan represented in the table. The “Unpaid Principal Balance” represents the outstanding principal balance on each loan represented in the table plus any amounts that have been charged off on each loan and/or payments that have been applied towards principal on non-accrual loans. Only loan classes with balances are included in the tables above.
 
As of
March 31, 2021
, loans classified as troubled debt restructurings (TDRs) and included in impaired loans in the disclosure above totaled
$6.0
 million. At
March 31, 2021
,
none
of the loans classified as TDRs were performing under the restructured terms and all were considered non-performing assets. There were
$6.0
million in TDRs at
December 31, 2020
,
none
of which were performing under the restructured terms. Modified terms under TDRs
may
include rate reductions, extension of terms that are considered to be below market, conversion to interest only, and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. There were
no
loans modified under TDRs during the
three
months ended 
March 31, 2021
 and 
2020
.
 
In response to the COVID-
19
pandemic, the Company created and implemented a loan payment deferral program for individual and business customers beginning in the
first
quarter of
2020,
which provided them the opportunity to defer monthly payments for
90
days. As of
March 31, 2021
, there were
no
loans remaining in the program. These loans were
not
considered TDRs because they were modified in accordance with relief provisions of the CARES Act and recent interagency regulatory guidance.
 
During the
fourth
quarter of
2020,
the Company modified terms of certain loans for customers that continued to be negatively impacted by the COVID-
19
pandemic. The loan modifications lowered borrower loan payments by allowing interest only payments for periods ranging between
6
and
24
months. As of
March 31, 2021
, loans that were modified totaled
$14.3
million. These loans were
not
considered TDRs because they were modified in accordance with relief provisions of the CARES Act.
 
For the
three
months ended
March 31, 2021
and
2020
, there were
no
TDRs that subsequently defaulted within
twelve
months of the loan modification. Management defines default as over
ninety
days past due or the foreclosure and repossession of the collateral or charge-off of the loan during the
twelve
month period subsequent to the modification.