XML 25 R13.htm IDEA: XBRL DOCUMENT v3.21.2
Note 4 - Allowance for Loan Losses
6 Months Ended
Jun. 30, 2021
Notes to Financial Statements  
Allowance for Credit Losses [Text Block]

Note 4. Allowance for Loan Losses

 

The following tables present, as of June 30, 2021, December 31, 2020 and June 30, 2020, the total allowance for loan losses, the allowance by impairment methodology, and loans by impairment methodology (in thousands):

 

  

June 30, 2021

 
  Construction and Land Development  Secured by 1-4 Family Residential  Other Real Estate  Commercial and Industrial  Consumer and Other Loans  

Total

 

Allowance for loan losses:

                        

Beginning Balance, December 31, 2020

 $306  $1,022  $4,956  $784  $417  $7,485 

Charge-offs

        (992)     (159)  (1,151)

Recoveries

     4   1   4   122   131 

(Recovery of) provision for loan losses

  (32)  (11)  (893)  (30)  (34)  (1,000)

Ending Balance, June 30, 2021

 $274  $1,015  $3,072  $758  $346  $5,465 

Ending Balance:

                        

Individually evaluated for impairment

           78      78 

Collectively evaluated for impairment

  273   1,015   3,072   680   347   5,387 

Loans:

                        

Ending Balance

 $25,035  $235,158  $245,455  $102,966  $8,734  $617,348 

Individually evaluated for impairment

     410   158   1,534      2,102 

Collectively evaluated for impairment

  25,035   234,748   245,297   101,432   8,734   615,246 

 

  

December 31, 2020

 
  Construction and Land Development  Secured by 1-4 Family Residential  Other Real Estate  Commercial and Industrial  Consumer and Other Loans  

Total

 

Allowance for loan losses:

                        

Beginning Balance, December 31, 2019

 $464  $776  $2,296  $562  $836  $4,934 

Charge-offs

           (69)  (715)  (784)

Recoveries

  2   8   2   18   305   335 

Provision for (recovery of) loan losses

  (160)  238   2,658   273   (9)  3,000 

Ending Balance, December 31, 2020

 $306  $1,022  $4,956  $784  $417  $7,485 

Ending Balance:

                        

Individually evaluated for impairment

        2,065   158      2,223 

Collectively evaluated for impairment

  306   1,022   2,891   626   417   5,262 

Loans:

                        

Ending Balance

 $27,328  $235,814  $246,883  $109,838  $10,051  $629,914 

Individually evaluated for impairment

  276   449   4,441   1,548      6,714 

Collectively evaluated for impairment

  27,052   235,365   242,442   108,290   10,051   623,200 

 

  

June 30, 2020

 
  Construction and Land Development  Secured by 1-4 Family Residential  Other Real Estate  Commercial and Industrial  Consumer and Other Loans  

Total

 

Allowance for loan losses:

                        

Beginning Balance, December 31, 2019

 $464  $776  $2,296  $562  $836  $4,934 

Charge-offs

           (69)  (435)  (504)

Recoveries

     4   1   7   154   166 

Provision for (recovery of) loan losses

  (68)  543   936   283   6   1,700 

Ending Balance, June 30, 2020

 $396  $1,323  $3,233  $783  $561  $6,296 

Ending Balance:

                        

Individually evaluated for impairment

     5   23         28 

Collectively evaluated for impairment

  396   1,318   3,210   783   561   6,268 

Loans:

                        

Ending Balance

 $31,981  $234,188  $248,495  $124,706  $12,146  $651,516 

Individually evaluated for impairment

  400   497   4,896         5,793 

Collectively evaluated for impairment

  31,581   233,691   243,599   124,706   12,146   645,723 

 

Impaired loans and the related allowance at June 30, 2021, December 31, 2020 and June 30, 2020, were as follows (in thousands):

 

  

June 30, 2021

 
  Unpaid Principal Balance  Recorded Investment with No Allowance  Recorded Investment with Allowance  Total Recorded Investment  Related Allowance  Average Recorded Investment  Interest Income Recognized 

Real estate loans:

                            

Construction and land development

 $-  $  $  $-  $  $273  $ 

Secured by 1-4 family

  544   410      410      429    

Other real estate loans

  169   158      158      4,447   1 

Commercial and industrial

  1,653      1,534   1,534   78   1,548    

Total

 $2,366  $568  $1,534  $2,102  $78  $6,697  $1 

 

  

December 31, 2020

 
  Unpaid Principal Balance  Recorded Investment with No Allowance  Recorded Investment with Allowance  Total Recorded Investment  Related Allowance  Average Recorded Investment  Interest Income Recognized 

Real estate loans:

                            

Construction and land development

 $325  $276  $  $276  $  $344  $ 

Secured by 1-4 family

  568   449      449      517   1 

Other real estate loans

  4,492   171   4,270   4,441   2,065   2,623   109 

Commercial and industrial

  1,582      1,548   1,548   158   393   77 

Total

 $6,967  $896  $5,818  $6,714  $2,223  $3,877  $187 

 

  

June 30, 2020

 
  Unpaid Principal Balance  Recorded Investment with No Allowance  Recorded Investment with Allowance  Total Recorded Investment  Related Allowance  Average Recorded Investment  Interest Income Recognized 

Real estate loans:

                            

Construction and land development

 $439  $400  $  $400  $  $383  $ 

Secured by 1-4 family

  595   280   217   497   5   563   1 

Other real estate loans

  4,948   583   4,313   4,896   23   574   127 

Total

 $5,982  $1,263  $4,530  $5,793  $28  $1,520  $128 

 

The “Recorded Investment” amounts in the table above represent the outstanding principal balance on each loan represented in the table. The “Unpaid Principal Balance” represents the outstanding principal balance on each loan represented in the table plus any amounts that have been charged off on each loan and/or payments that have been applied towards principal on non-accrual loans. Only loan classes with balances are included in the tables above.

 

As of June 30, 2021, loans classified as troubled debt restructurings (TDRs) and included in impaired loans in the disclosure above totaled $1.7 million. At June 30, 2021, none of the loans classified as TDRs were performing under the restructured terms and all were considered non-performing assets. There were $6.0 million in TDRs at December 31, 2020, none of which were performing under the restructured terms. Modified terms under TDRs may include rate reductions, extension of terms that are considered to be below market, conversion to interest only, and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. There were no loans modified under TDRs during the three months ended  June 30, 2021 and 2020.

 

In response to the COVID-19 pandemic, the Company created and implemented a loan payment deferral program for individual and business customers beginning in the first quarter of 2020, which provided them the opportunity to defer monthly payments for 90 days. As of June 30, 2021, there were no loans remaining in the program. These loans were not considered TDRs because they were modified in accordance with relief provisions of the CARES Act and recent interagency regulatory guidance.

 

During the fourth quarter of 2020, the Company modified terms of certain loans for customers that continued to be negatively impacted by the COVID-19 pandemic. The loan modifications lowered borrower loan payments by allowing interest only payments for periods ranging between 6 and 24 months. As of June 30, 2021, loans that were modified totaled $14.6 million. These loans were not considered TDRs because they were modified in accordance with relief provisions of the CARES Act.

 

For the six months ended June 30, 2021 and 2020, there were no TDRs that subsequently defaulted within twelve months of the loan modification. Management defines default as over ninety days past due or the foreclosure and repossession of the collateral or charge-off of the loan during the twelve month period subsequent to the modification.