XML 19 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Cash Flows from Operating Activities          
Net income $ 2,398 $ 1,754 $ 8,176 $ 5,702  
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization of premises and equipment     1,005 992  
Amortization of core deposit intangibles     24 127  
Amortization of debt issuance costs     2 14  
Origination of loans held for sale     (1,586) (3,183)  
Proceeds from sale of loans held for sale     1,856 3,410  
Net gains on sales of loans held for sale 0 (3) (25) (60)  
(Recovery of) provision for loan losses     (1,000) 3,200 $ 3,000
Fair value adjustments on other real estate owned     139 0  
Net gains on securities available for sale 0 (38) (37) (38)  
Net gains on sale of other real estate owned     (8) 0 0
Increase in cash value of bank owned life insurance     (374) (345)  
Accretion of discounts and amortization of premiums on securities, net     725 497  
Accretion of premium on time deposits     (101) (20)  
Stock-based compensation     300 254  
Excess tax deficiency (benefit) on stock-based compensation     3 (2)  
Gains on disposal of premises and equipment     (26) (9)  
Deferred income tax (benefit)     (1,750) (1,030)  
Changes in assets and liabilities:          
Decrease (increase) in interest receivable     453 (1,091)  
Decrease in other assets     2,938 688  
Increase (decrease) in accrued interest payable and other liabilities     1,625 (28)  
Net cash provided by operating activities     12,339 9,078  
Cash Flows from Investing Activities          
Proceeds from maturities, calls, principal payments, and sales of securities available for sale     43,247 24,787  
Proceeds from maturities, calls, and principal payments of securities held to maturity     4,120 2,444  
Purchase of securities available for sale     (160,864) (18,019)  
Net increase in federal funds sold     (80,589) 0  
Net redemption (purchase) of restricted securities     245 (42)  
Purchase of premises and equipment     (622) (793)  
Proceeds from sale of premises and equipment     32 9  
Proceeds from sale of other real estate owned     288 0  
Net (increase) in loans     (14) (74,379)  
Net cash used in investing activities     (156,587) (65,993)  
Cash Flows from Financing Activities          
Net increase in demand deposits and savings accounts     137,352 147,872  
Net decrease in time deposits     (3,923) (15,899)  
Proceeds from subordinated debt, net of issuance costs     0 4,990  
Cash dividends paid on common stock, net of reinvestment     (1,798) (1,509)  
Net cash provided by financing activities     131,592 133,336  
(Decrease) increase in cash and cash equivalents     (12,656) 76,421  
Cash and Cash Equivalents          
Beginning     127,297 45,785 45,785
Ending $ 114,641 $ 122,206 114,641 122,206 127,297
Supplemental Disclosures of Cash Flow Information          
Interest     1,728 2,739  
Income taxes     1,674 2,451  
Supplemental Disclosures of Noncash Investing and Financing Activities          
Unrealized (losses) gains on securities available for sale     (2,733) 3,294  
Change in fair value of cash flow hedges     559 134  
Transfer from loans to other real estate owned     130 0 $ 0
Issuance of common stock, dividend reinvestment plan     115 106  
Smartbank [Member]          
Cash Flows from Investing Activities          
Net cash paid in acquisition     (1,793) 0  
The Bank of Fincastle [Member]          
Cash Flows from Investing Activities          
Net cash paid in acquisition     39,363 0  
First National Corporation 2014 Stock Incentive Plan [Member]          
Cash Flows from Financing Activities          
Repurchase of common stock     (39) (47)  
Stock Repurchase Plan [Member]          
Cash Flows from Financing Activities          
Repurchase of common stock     $ 0 $ (2,071)