XML 21 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash Flows from Operating Activities    
Net income $ 10,359 $ 8,858
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of premises and equipment 1,377 1,316
Amortization of core deposit intangibles 28 151
Amortization of debt issuance costs 2 18
Origination of loans held for sale (1,586) (4,152)
Proceeds from sale of loans held for sale 1,856 4,144
Net gains on sales of loans held for sale (25) (70)
(Recovery of) provision for loan losses (650) 3,000
Fair value adjustments on other real estate owned 139 0
Gains on securities available for sale (37) (40)
Net gains on sale of other real estate owned (8) 0
Increase in cash value of bank owned life insurance (526) (469)
Accretion of discounts and amortization of premiums on securities, net 1,078 687
Accretion of premium on time deposits (179) (23)
Accretion of certain acquisition-related discounts, net (408) 0
Stock-based compensation 354 290
Excess tax benefits on stock-based compensation 3 (2)
(Gains) on disposal of premises and equipment (15) (29)
Deferred income tax benefit (1,682) (923)
Changes in assets and liabilities:    
Decrease (increase) in interest receivable 545 (652)
(Increase) decrease in other assets (1,714) 828
(Decrease) increase in accrued expenses and other liabilities (1,043) 2,159
Net cash provided by operating activities 7,868 15,091
Cash Flows from Investing Activities    
Proceeds from maturities, calls, principal payments, and sales of securities available for sale 54,551 34,057
Proceeds from maturities, calls, and principal payments of securities held to maturity 4,732 3,283
Purchases of securities available for sale (197,074) (50,881)
Purchases of securities held to maturity (24,049) 0
Net redemption (purchase) of restricted securities 245 (69)
Purchase of premises and equipment, net (835) (909)
Proceeds from sale of premises and equipment 32 50
Proceeds from sale of other real estate owned 288 0
Net (decrease) increase in loans 80,145 (56,017)
Net cash used in investing activities (126,304) (70,486)
Cash Flows from Financing Activities    
Net increase in demand deposits and savings accounts 176,387 153,386
Net decrease in time deposits (6,698) (17,344)
Proceeds from subordinated debt, net of issuance costs 0 4,990
Cash dividends paid on common stock, net of reinvestment (2,505) (2,007)
Net cash provided by financing activities 167,145 136,907
Increase in cash and cash equivalents 48,709 81,512
Cash and Cash Equivalents    
Beginning 127,297 45,785
Ending 176,006 127,297
Supplemental Disclosures of Cash Flow Information    
Interest 2,464 3,457
Income taxes 2,025 3,088
Supplemental Disclosures of Noncash Transactions    
Unrealized (losses) gains on securities available for sale (4,434) 2,955
Change in fair value of cash flow hedges 510 431
Transfer from loans to other real estate owned 130 0
Issuance of common stock, dividend reinvestment plan 156 142
Supplemental Disclosures of Noncash Transactions Related to Acquisitions    
Assets acquired 306,171 0
Liabilities assumed 237,913 0
Smartbank [Member]    
Cash Flows from Investing Activities    
Net cash paid in acquisition (83,745) 0
The Bank of Fincastle [Member]    
Cash Flows from Investing Activities    
Net cash paid in acquisition 39,406 0
First National Corporation 2014 Stock Incentive Plan [Member]    
Cash Flows from Financing Activities    
Repurchase of common stock (39) (47)
Stock Repurchase Plan [Member]    
Cash Flows from Financing Activities    
Repurchase of common stock $ 0 $ (2,071)