XML 24 R13.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 4 - Allowance for Loan Losses
6 Months Ended
Jun. 30, 2022
Notes to Financial Statements  
Allowance for Credit Losses [Text Block]

Note 4. Allowance for Loan Losses

 

The following tables present, as of and during the periods ended  June 30, 2022, December 31, 2021 and June 30, 2021, the total allowance for loan losses, the allowance by impairment methodology, and loans by impairment methodology (in thousands):

 

  

June 30, 2022

 
  Construction and Land Development  Secured by 1-4 Family Residential  Other Real Estate  Commercial and Industrial  Consumer and Other Loans  

Total

 

Allowance for loan losses:

                        

Beginning Balance, December 31, 2021

 $345  $1,077  $3,230  $718  $340  $5,710 

Charge-offs

     (5)     (8)  (200)  (213)

Recoveries

  7   10   4   146   138   305 

Provision for (recovery of) loan losses

  (9)  (40)  334   20   95   400 

Ending Balance, June 30, 2022

 $343  $1,042  $3,568  $876  $373  $6,202 

Ending Balance:

                        

Individually evaluated for impairment

                  

Collectively evaluated for impairment

  343   1,042   3,568   876   373   6,202 

Loans:

                        

Ending Balance

 $49,118  $312,083  $401,037  $109,548  $8,303  $880,089 

Individually evaluated for impairment

     420   22         442 

Collectively evaluated for impairment

  49,118   311,663   401,015   109,548   8,303   879,647 

 

  

December 31, 2021

 
  Construction and Land Development  Secured by 1-4 Family Residential  Other Real Estate  Commercial and Industrial  Consumer and Other Loans  

Total

 

Allowance for loan losses:

                        

Beginning Balance, December 31, 2020

 $306  $1,022  $4,956  $784  $417  $7,485 

Charge-offs

     (15)  (992)  (6)  (434)  (1,447)

Recoveries

  6   65   3   7   241   322 

Provision for (recovery of) loan losses

  33   5   (737)  (67)  116   (650)

Ending Balance, December 31, 2021

 $345  $1,077  $3,230  $718  $340  $5,710 

Ending Balance:

                        

Individually evaluated for impairment

           55      55 

Collectively evaluated for impairment

  345   1,077   3,230   663   340   5,655 

Loans:

                        

Ending Balance

 $55,721  $291,990  $364,921  $99,805  $12,681  $825,118 

Individually evaluated for impairment

     765   30   1,509      2,304 

Collectively evaluated for impairment

  55,721   291,225   364,891   98,296   12,681   822,814 

 


 

  

June 30, 2021

 
  Construction and Land Development  Secured by 1-4 Family Residential  Other Real Estate  Commercial and Industrial  Consumer and Other Loans  

Total

 

Allowance for loan losses:

                        

Beginning Balance, December 31, 2020

 $306  $1,022  $4,956  $784  $417  $7,485 

Charge-offs

        (992)     (159)  (1,151)

Recoveries

     4   1   4   122   131 

Provision for (recovery of) loan losses

  (32)  (11)  (893)  (30)  (34)  (1,000)

Ending Balance, June 30, 2021

 $274  $1,015  $3,072  $758  $346  $5,465 

Ending Balance:

                        

Individually evaluated for impairment

           78      78 

Collectively evaluated for impairment

  273   1,015   3,072   680   347   5,387 

Loans:

                        

Ending Balance

 $25,035  $235,158  $245,455  $102,966  $8,734  $617,348 

Individually evaluated for impairment

     410   158   1,534      2,102 

Collectively evaluated for impairment

  25,035   234,748   245,297   101,432   8,734   615,246 

 

Impaired loans and the related allowance as of and for the periods ended  June 30, 2022, December 31, 2021 and June 30, 2021, were as follows (in thousands):

 

  

June 30, 2022

 
  Unpaid Principal Balance  Recorded Investment with No Allowance  Recorded Investment with Allowance  Total Recorded Investment  Related Allowance  Average Recorded Investment  Interest Income Recognized 

Real estate loans:

                            

Secured by 1-4 family residential

 $552  $420  $  $420  $  $650  $ 

Other real estate loans

  34   22      22      26    

Commercial and industrial

                 1,241    

Total

 $586  $442  $  $442  $  $1,917  $ 

 

  

December 31, 2021

 
  Unpaid Principal Balance  Recorded Investment with No Allowance  Recorded Investment with Allowance  Total Recorded Investment  Related Allowance  Average Recorded Investment  Interest Income Recognized 

Real estate loans:

                            

Construction and land development

 $  $  $  $  $  $91  $ 

Secured by 1-4 family residential

  889   766      766      429   9 

Other real estate loans

  40   29      29      2,384    

Commercial and industrial

  1,673      1,509   1,509   55   1,613    

Total

 $2,602  $795  $1,509  $2,304  $55  $4,517  $9 

 

  

June 30, 2021

 
  Unpaid Principal Balance  Recorded Investment with No Allowance  Recorded Investment with Allowance  Total Recorded Investment  Related Allowance  Average Recorded Investment  Interest Income Recognized 

Real estate loans:

                            

Construction and land development

 $  $  $  $  $  $273  $ 

Secured by 1-4 family residential

  544   410      410      429    

Other real estate loans

  169   158      158      4,447   1 

Commercial and industrial

  1,653      1,534   1,534   78   1,548    

Total

 $2,366  $568  $1,534  $2,102  $78  $6,697  $1 

 

The “Recorded Investment” amounts in the table above represent the outstanding principal balance on each loan represented in the table. The “Unpaid Principal Balance” represents the outstanding principal balance on each loan represented in the table plus any amounts that have been charged off on each loan and/or payments that have been applied towards principal on non-accrual loans. Only loan classes with balances are included in the tables above.

 

As of June 30, 2022, loans classified as troubled debt restructurings (TDRs) and included in impaired loans in the disclosure above totaled $116 thousand. At June 30, 2022, none of the loans classified as TDRs were performing under the restructured terms and all were considered non-performing assets. There were $1.6 million in TDRs at December 31, 2021, $7 thousand of which were performing under the restructured terms. Modified terms under TDRs may include rate reductions, extension of terms that are considered to be below market, conversion to interest only, and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. There were no loans modified under TDRs during the three and six months ended  June 30, 2022 and 2021.

 

For the three and six months ended June 30, 2022 and 2021, there were no TDRs that subsequently defaulted within twelve months of the loan modification. Management defines default as over ninety days past due or the foreclosure and repossession of the collateral or charge-off of the loan during the twelve month period subsequent to the modification.

 

During the fourth quarter of 2020, the Company modified terms of certain loans for customers that continued to be negatively impacted by the COVID-19 pandemic. The loan modifications lowered borrower loan payments by allowing interest only payments for periods ranging between 6 and 24 months. As of June 30, 2022, loans that were modified totaled $4.7 million. All modified loans were performing and were not considered TDRs because they were modified in accordance with relief provisions of the CARES Act.