XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Cash Flows from Operating Activities          
Net income $ 3,835 $ 3,342 $ 7,564 $ 5,778  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
Depreciation and amortization of premises and equipment     747 642  
Amortization of core deposit intangibles     9 19  
Amortization of debt issuance costs     1 1  
Origination of mortgage loans held for sale     0 (1,586)  
Proceeds from sale of mortgage loans held for sale     0 1,856  
Net gains on sales of mortgage loans held for sale 0 (18) 0 (25)  
Provision for (recovery of) loan losses     400 (1,000) $ (650)
Net gains on securities available for sale 0 0 0 (37)  
Net losses (gains) on sale of other real estate owned     39 (9)  
Increase in cash value of bank owned life insurance     (275) (212)  
Accretion of discounts and amortization of premiums on securities, net     629 448  
Accretion of premium on time deposits     (122) (6)  
Accretion of certain acquisition-related loan discounts, net     (718) 0  
Stock-based compensation     541 119  
Excess tax benefits on stock-based compensation     3 3  
Losses (gains) on disposal of premises and equipment, net     2 (26)  
Deferred income tax benefit     73 337  
Changes in assets and liabilities:          
(Increase) decrease in interest receivable     (251) 55  
Decrease (increase) in other assets     4,054 (4,992)  
(Decrease) in accrued interest payable and other liabilities     (422) (1,950)  
Net cash provided by (used in ) operating activities     12,274 (585)  
Cash Flows from Investing Activities          
Proceeds from maturities, calls, principal payments, and sales of securities available for sale     14,929 21,962  
Proceeds from maturities, calls, and principal payments of securities held to maturity     5,271 3,288  
Purchases of securities available for sale     (21,147) (106,060)  
Purchases of securities held to maturity     (49,033) 0  
Net (purchase) redemption of restricted securities     (95) 244  
Purchase of premises and equipment     (404) (205)  
Proceeds from sale of premises and equipment     0 32  
Proceeds from sale of other real estate owned     84 139  
Net (decrease) increase in loans     (54,161) 11,416  
Net cash used in investing activities     (104,556) (69,184)  
Cash Flows from Financing Activities          
Net increase in demand deposits and savings accounts     59,231 76,309  
Net decrease in time deposits     (11,711) (4,459)  
Repayment of subordinated debt     (5,000) 0  
Cash dividends paid on common stock, net of reinvestment     (1,646) (1,092)  
Net cash provided by financing activities     40,691 70,719  
(Decrease) increase in cash and cash equivalents     (51,591) 950  
Cash and Cash Equivalents          
Beginning     176,006 127,297 127,297
Ending $ 124,415 $ 128,247 124,415 128,247 $ 176,006
Supplemental Disclosures of Cash Flow Information          
Interest     1,184 1,168  
Income taxes     1,040 1,205  
Supplemental Disclosures of Noncash Investing and Financing Activities          
Unrealized (losses) on securities available for sale     (30,386) (1,724)  
Change in fair value of cash flow hedges     1,272 457  
Transfer from other real estate owned to premises and equipment     60 0  
Transfer from loans to other real estate owned     0 130  
Issuance of common stock, dividend reinvestment plan     104 77  
First National Corporation 2014 Stock Incentive Plan [Member]          
Cash Flows from Financing Activities          
Repurchase of common stock     $ (183) $ (39)