XML 48 R34.htm IDEA: XBRL DOCUMENT
v3.23.1

Note 25 - Acquisitions | 12 Months Ended
--- | ---
Dec. 31, 2022
Notes to Financial Statements |
Business Combination Disclosure [Text Block] | Note 25. Acquisitions Acquisition of the Bank of Fincastle On July 1, 2021, the Company completed its acquisition of Fincastle for an aggregate purchase price of $33.8 million of cash and stock. The Company paid cash consideration of $6.8 million and issued 1,348,065 shares of its common stock to the shareholders of Fincastle. Upon completion of the transaction, Fincastle was merged with and into the Bank. At the time of closing of the acquisition, Fincastle had six retail bank offices operating in the greater Roanoke region of Virginia. The former Fincastle branches continued to operate as The Bank of Fincastle, a division of First Bank, until the systems were converted on October 16, 2021. As of June 30, 2021, Fincastle reported total assets of $267.9 million, total loans of $194.5 million and total deposits of $236.3 million. For the year ended December 31, 2021, the Company recorded merger related expenses of $3.4 million in connection with the acquisition of Fincastle. The Company estimates that it incurred aggregate costs related to the merger of $3.4 million, with $69 thousand of merger related expenses recorded in the first and second quarters of 2022. Acquisition of SmartBank Loan Portfolio On September 30, 2021, the Bank acquired $82.0 million of loans and certain fixed assets from SmartBank related to its Richmond area branch, located in Glen Allen, Virginia. the Bank paid cash consideration of $83.7 million for the loans and fixed assets. Additionally, an experienced team of bankers based out of the SmartBank location have transitioned to become employees of the Bank. The Bank did not assume any deposit liabilities from SmartBank in connection with the transaction, and SmartBank closed their branch operation on December 31, 2021. The Bank assumed the facility lease at the branch on December 31, 2021 and now operates a loan production office in the location of the former SmartBank branch. The Bank’s assumption of the lease and acquisition of the remaining branch assets was completed in the fourth quarter of 2021. The Company incurred $101 thousand of expenses related to the acquisition of loans and fixed assets during 2021. There were no acquisition related expenses relating to Smartbank during 2022. The acquisitions were accounted for as business combinations under ASC 805, Business Combinations. Under acquisition accounting, assets acquired, and liabilities assumed are recorded at their acquisition date fair values, and any excess of the purchase price over the aggregate fair value of the net assets acquired is recognized as goodwill. Determining the fair value of assets and liabilities, particularly related to the loan portfolio, is inherently subjective and involves significant judgment regarding the methods and assumptions used to estimate fair value. During the measurement period, the acquirer shall adjust the amounts recognized at the acquisition date and may recognize additional assets or liabilities to reflect new information obtained from facts and circumstances that existed as of the acquisition date that, if known, would have affected the measurement of the amounts recognized as of that date. Measurement period adjustments are recognized in the reporting period in which they are determined. The measurement period may not exceed one year from the acquisition date. The following table presents the total consideration paid by the Company in connection with the acquisition of Fincastle and the SmartBank loan portfolio, the fair values of the assets acquired and liabilities assumed, and the resulting goodwill. Amounts for the Fincastle acquisition are as of July 1, 2021. Amounts for SmartBank are as of September 30, 2021.
(Dollars in thousands) |  | Bank of Fincastle |  |  | SmartBank |  |  | Total |
Purchase price: |  |  |  |  |  |  |  |  |  |  |  |
Cash paid |  | $ | 6,752 |  |  | $ | 83,745 |  |  | $ | 90,497 |
Common stock issued |  |  | 27,069 |  |  |  | - |  |  |  | 27,069 |
Total purchase price |  | $ | 33,821 |  |  | $ | 83,745 |  |  | $ | 117,566 |
Identifiable assets acquired: |  |  |  |  |  |  |  |  |  |  |  |
Cash and due from banks |  | $ | 46,158 |  |  | $ | - |  |  | $ | 46,158 |
Federal funds sold |  |  | 120 |  |  |  | - |  |  |  | 120 |
Securities, AFS, at fair value |  |  | 12,112 |  |  |  | - |  |  |  | 12,112 |
Restricted securities |  |  | 183 |  |  |  | - |  |  |  | 183 |
Loans, net of ALLL |  |  | 194,617 |  |  |  | 81,637 |  |  |  | 276,254 |
Bank premises and equipment |  |  | 3,471 |  |  |  | 172 |  |  |  | 3,643 |
Accrued interest receivable |  |  | 1,588 |  |  |  | 143 |  |  |  | 1,731 |
OREO |  |  | 2,137 |  |  |  | - |  |  |  | 2,137 |
BOLI |  |  | 5,852 |  |  |  | - |  |  |  | 5,852 |
Other assets |  |  | 4,259 |  |  |  | - |  |  |  | 4,259 |
Total identifiable assets acquired |  | $ | 270,497 |  |  | $ | 81,952 |  |  | $ | 352,449 |
Identifiable liabilities assumed: |  |  |  |  |  |  |  |  |  |  |  |
Demand deposits & savings accounts |  | $ | 184,535 |  |  | $ | - |  |  | $ | 184,535 |
Time deposits |  |  | 52,246 |  |  |  | - |  |  |  | 52,246 |
Accrued expenses and other liabilities |  |  | 1,132 |  |  |  | - |  |  |  | 1,132 |
Total identifiable liabilities assumed |  | $ | 237,913 |  |  | $ | - |  |  | $ | 237,913 |
Net identifiable assets acquired at fair value |  | $ | 32,584 |  |  | $ | 81,952 |  |  | $ | 114,536 |
Goodwill resulting from acquisitions |  | $ | 1,237 |  |  | $ | 1,793 |  |  | $ | 3,030 |
The following table presents certain unaudited pro forma information as if the acquisition had taken place on January 1, 2020. These results combine the historical results of Fincastle and the Company for the period prior to the merger. While certain adjustments were made for estimated effects resulting from the application of the acquisition method, including certain fair value adjustments, this pro forma information is not indicative of what would have occurred had the acquisition actually taken place on January 1, 2020. Pro forma adjustments for the year ended December 31, 2021 and December 31, 2020 include the net impact of accretion of loan discounts related to market interest rates, amortization of premiums on deposits, amortization of intangible assets and related income taxes. Unaudited pro forma net income for the years ended December 31, 2021 and 2020 includes after tax merger related expenses of $3.4 million, or ($0.61) per share. These amounts include $629 thousand recorded by Fincastle prior to the merger, which was primarily related to fees paid for legal and financial advisors. Unaudited pro forma net income also includes provision for loan losses recorded by Fincastle for loans that were recorded by the Corporation at fair value upon acquisition and have no allowance for loan losses in the books of the Corporation. Additionally, the Company expects to achieve further operational cost savings and other efficiencies as a result of the acquisition which are not reflected in the unaudited pro forma amounts below.
|  | Unaudited Pro Forma |  |  | Unaudited Pro Forma |
|  | Twelve Months Ended |  |  | Twelve Months Ended |
(Dollars in thousands, except per share amounts) |  | December 31, 2021 |  |  | December 31, 2020 |
Total revenues (net interest income plus noninterest income) |  | $ | 42,116 |  |  | $ | 43,234 |
Net income |  | $ | 9,826 |  |  | $ | 7,660 |
Net income per share, basic |  | $ | 1.77 |  |  | $ | 1.57 |
Net income per share, diluted |  | $ | 1.77 |  |  | $ | 1.57 |
The revenue and earnings amounts specific to SmartBank since the acquisition date that are included in the consolidated results for 2021 and 2020 are not readily determinable. The disclosures of these amounts are impracticable due to the merging of certain processes and systems at the acquisition date. Merger related expenses associated with the acquisition of Fincastle and SmartBank combined totaled $3.5 million through December 31, 2021. These costs included the integration of systems and operations and legal and consulting expenses, which have been expensed as incurred. Additional merger related expenses of $69 thousand were incurred throughout the first and second quarters of 2022.

X
- Definition The entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -URI https://asc.fasb.org/topic&trid=2303972 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 5 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4946-128472 + Details
Name: | us-gaap_BusinessCombinationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration