XML 27 R13.htm IDEA: XBRL DOCUMENT v3.23.1
Note 4 - Allowance for Loan Losses
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Allowance for Credit Losses [Text Block]

Note 4. Allowance for Loan Losses

 

The following tables present, as of December 31, 2022 and 2021, the total allowance for loan losses, the allowance by impairment methodology, and loans by impairment methodology (in thousands).

 

  

December 31, 2022

 
  

Construction and Land Development

  

Secured by 1-4 Family Residential

  

Other Real Estate

  

Commercial and Industrial

  

Consumer and Other Loans

  

Total

 

Allowance for loan losses:

                        

Beginning Balance, December 31, 2021

 $345  $1,077  $3,230  $718  $340  $5,710 

Charge-offs

     (6)     (32)  (491)  (529)

Recoveries

  10   19   15   145   226   415 

Provision for (recovery of) loan losses

  191   18   364   1,043   234   1,850 

Ending Balance, December 31, 2022

 $546  $1,108  $3,609  $1,874  $309  $7,446 

Ending Balance:

                        

Individually evaluated for impairment

           888      888 

Collectively evaluated for impairment

  546   1,108   3,609   986   309   6,558 

Loans:

                        

Ending Balance

  51,840   331,421   418,456   111,225   7,581   920,523 

Individually evaluated for impairment

  1,045   530   13   1,085      2,673 

Collectively evaluated for impairment

  50,795   330,891   418,443   110,140   7,581   917,850 

 

  

December 31, 2021

 
  Construction and Land Development  Secured by 1-4 Family Residential  Other Real Estate  Commercial and Industrial  Consumer and Other Loans  

Total

 

Allowance for loan losses:

                        

Beginning Balance, December 31, 2020

 $306  $1,022  $4,956  $784  $417  $7,485 

Charge-offs

     (15)  (992)  (6)  (434)  (1,447)

Recoveries

  6   65   3   7   241   322 

Provision for (recovery of) loan losses

  33   5   (737)  (67)  116   (650)

Ending Balance, December 31, 2021

 $345  $1,077  $3,230  $718  $340  $5,710 

Ending Balance:

                        

Individually evaluated for impairment

           55      55 

Collectively evaluated for impairment

  345   1,077   3,230   663   340   5,655 

Loans:

                        

Ending Balance

  55,721   291,990   364,921   99,805   12,681   825,118 

Individually evaluated for impairment

     765   30   1,509      2,304 

Collectively evaluated for impairment

  55,721   291,225   364,891   98,296   12,681   822,814 

 

Impaired loans and the related allowance at December 31, 2022 and 2021, were as follows (in thousands):

 

  

December 31, 2022

 
  Unpaid Principal Balance  Recorded Investment with No Allowance  Recorded Investment with Allowance  Total Recorded Investment  Related Allowance  Average Recorded Investment  Interest Income Recognized 

Real estate loans:

                            

Construction and land development

 $2,412  $1,045  $  $1,045  $  $30  $75 

Secured by 1-4 family residential

  680   530      530      580   11 

Other real estate loans

  26   13      13      22    

Commercial and industrial

  1,084      1,085   1,085   888   650   40 

Total

 $4,202  $1,588  $1,085  $2,673  $888  $1,282  $126 

 

  

December 31, 2021

 
  Unpaid Principal Balance  Recorded Investment with No Allowance  Recorded Investment with Allowance  Total Recorded Investment  Related Allowance  Average Recorded Investment  Interest Income Recognized 

Real estate loans:

                            

Construction and land development

 $  $  $  $  $  $91  $ 

Secured by 1-4 family

  889   765      765      429   9 

Other real estate loans

  40   30      30      2,384    

Commercial and industrial

  1,673      1,509   1,509   55   1,613    

Total

 $2,602  $795  $1,509  $2,304  $55  $4,517  $9 

 

The “Recorded Investment” amounts in the table above represent the outstanding principal balance on each loan represented in the table. The “Unpaid Principal Balance” represents the outstanding principal balance on each loan represented in the table plus any amounts that have been charged off on each loan and/or payments that have been applied towards principal on non-accrual loans. Only loan classes with balances are included in the tables above.

 

As of December 31, 2022, loans classified as TDRs and included in impaired loans in the disclosure above totaled $101 thousand. At December 31, 2022, none of the loans classified as TDRs were performing under the restructured terms and all were considered non-performing assets. There were $1.6 million in TDRs at December 31, 2021, none of which were performing under the restructured terms. Modified terms under TDRs may include rate reductions, extension of terms that are considered to be below market, conversion to interest only, and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. There were no loans modified as TDRs during the year ended December 31, 2022. There was no specific reserve component of the allowance for loan losses relating to the TDRs described above at December 31, 2022.  The TDRs described above increased the specific reserve component of the allowance for loan losses by $55 thousand at December 31, 2022

 

During the fourth quarter of 2020, the Company modified terms of certain loans for customers that continued to be negatively impacted by the pandemic. The loan modifications lowered borrower loan payments by allowing interest only payments for periods ranging between 6 and 24 months. All loans that were modified resumed original contractual loan payments during the year ended December 31, 2022.

 

For the years ended December 31, 2022 and 2021, there were no TDRs that subsequently defaulted within twelve months of the loan modification. Management defines default as over 90 days past due or the foreclosure and repossession of the collateral or charge-off of the loan during the twelve month period subsequent to the modification.

 

There were no non-accrual loans excluded from impaired loan disclosure at December 31, 2022 and December 31, 2021. Had non-accrual loans performed in accordance with their original contract terms, the Company would have recognized additional interest income in the amount of $177 thousand and $155 thousand during the years ended December 31, 2022 and 2021, respectively.