XML 21 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash Flows from Operating Activities    
Net income $ 16,797 $ 10,359
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of premises and equipment 1,495 1,377
Amortization of core deposit intangibles 18 28
Amortization of debt issuance costs 2 2
Origination of loans held for sale 0 (1,586)
Proceeds from sale of loans held for sale 0 1,856
Net gains on sales of loans held for sale 0 (25)
Provision for (recovery of) loan losses 1,850 (650)
Fair value adjustments on other real estate owned 13 139
Losses (gains) on securities available for sale 2,004 (37)
Net gains on sale of other real estate owned (176) (8)
Increase in cash value of bank owned life insurance (597) (526)
Accretion of discounts and amortization of premiums on securities, net 1,152 1,078
Accretion of premium on time deposits (187) (179)
Accretion of certain acquisition-related discounts, net (1,130) (408)
Stock-based compensation 785 354
Excess tax benefits on stock-based compensation 3 3
Losses (gains) on disposal of premises and equipment 29 (15)
Deferred income tax benefit (241) (1,682)
Changes in assets and liabilities:    
(Increase) decrease in interest receivable (640) 545
Decrease (increase) in other assets 4,918 (1,714)
Increase (decrease) in accrued interest payable and other liabilities 677 (1,043)
Net cash provided by operating activities 26,772 7,868
Cash Flows from Investing Activities    
Proceeds from maturities, calls, principal payments, and sales of securities available for sale 39,100 54,551
Proceeds from maturities, calls, and principal payments of securities held to maturity 9,239 4,732
Purchases of securities available for sale (21,147) (197,074)
Purchases of securities held to maturity (54,038) (24,049)
Net (purchase) redemption of restricted securities (95) 245
Purchase of premises and equipment, net (1,181) (835)
Proceeds from sale of premises and equipment 0 32
Proceeds from sale of other real estate owned 2,011 288
Proceeds from cash value of bank owned life insurance 360 0
Net (increase) decrease in loans (94,389) 80,145
Net cash used in investing activities (120,140) (126,304)
Cash Flows from Financing Activities    
Net increase in demand deposits and savings accounts 1,297 176,387
Net decrease in time deposits (8,530) (6,698)
Repayment of subordinated debt (5,000) 0
Cash dividends paid on common stock, net of reinvestment (3,308) (2,505)
Repurchase of common stock 0 0
Repurchase of common stock, stock repurchase plan 0 0
Net cash (used in) provided by financing activities (15,724) 167,145
(Decrease) increase in cash and cash equivalents (109,092) 48,709
Cash and Cash Equivalents    
Beginning 176,006 127,297
Ending 66,914 176,006
Supplemental Disclosures of Cash Flow Information    
Interest 3,996 2,464
Income taxes 3,365 2,025
Unrealized (losses) on securities available for sale (23,356) (4,434)
Unrealized losses on securities transferred from available for sale to held to maturity (7,205) 0
Fair value of securities transferred from available for sale to held to maturity 74,416 0
Change in fair value of cash flow hedges 1,738 510
Transfer from premises and equipment to other real estate owned, net (184) 0
Lease liabilities arising from obtaining right-of-use assets during the period 491 0
Transfer from loans to other real estate owned 0 130
Issuance of common stock, dividend reinvestment plan 194 156
Supplemental Disclosures of Noncash Transactions Related to Acquisitions    
Assets acquired 0 306,171
Liabilities assumed 0 237,913
Smartbank [Member]    
Cash Flows from Investing Activities    
Net cash paid in acquisition 0 (83,745)
The Bank of Fincastle [Member]    
Cash Flows from Investing Activities    
Net cash paid in acquisition 0 39,406
First National Corporation 2014 Stock Incentive Plan [Member]    
Cash Flows from Financing Activities    
Repurchase of common stock (183) (39)
Repurchase of common stock, stock repurchase plan $ 183 $ 39