XML 35 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Note 4 - Allowance for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2023
Notes Tables  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

March 31, 2023

 
  

Construction and Land Development

  

Secured by 1-4 Family Residential

  

Other Real Estate

  

Commercial and Industrial

  

Consumer and Other Loans

  

Total

 

Allowance for credit losses:

                        

Beginning Balance, December 31, 2022

 $546  $1,108  $3,609  $1,874  $309  $7,446 

Adjustment to allowance for adoption of ASU 2016-13

  (313)  1,409   1,705   (391)  (224)  2,186 

Charge-offs

           (851)  (126)  (977)

Recoveries

     5   2      55   62 

Provision for (recovery of) credit losses

  11   74   (150)  (15)  80    

Ending Balance, March 31, 2023

 $244  $2,596  $5,166  $617  $94  $8,717 

Ending Balance:

                        

Individually evaluated

                  

Collectively evaluated

  244   2,596   5,166   617   94   8,717 

Loans:

                        

Ending Balance

 $48,610  $334,302  $416,001  $110,937  $8,117  $917,967 

Individually evaluated

  1,044   474   73         1,591 

Collectively evaluated

  47,566   333,828   415,928   110,937   8,117   916,376 
  

December 31, 2022

 
  

Construction and Land Development

  

Secured by 1-4 Family Residential

  

Other Real Estate

  

Commercial and Industrial

  

Consumer and Other Loans

  

Total

 

Allowance for loan losses:

                        

Beginning Balance, December 31, 2021

 $345  $1,077  $3,230  $718  $340  $5,710 

Charge-offs

     (6)     (32)  (491)  (529)

Recoveries

  10   19   15   145   226   415 

Provision for (recovery of) loan losses

  191   18   364   1,043   234   1,850 

Ending Balance, December 31, 2022

 $546  $1,108  $3,609  $1,874  $309  $7,446 

Ending Balance:

                        

Individually evaluated for impairment

           888      888 

Collectively evaluated for impairment

  546   1,108   3,609   986   309   6,558 

Loans:

                        

Ending Balance

 $51,840  $331,421  $418,456  $111,225  $7,581  $920,523 

Individually evaluated for impairment

  1,045   530   13   1,085      2,673 

Collectively evaluated for impairment

  50,795   330,891   418,443   110,140   7,581   917,850 
  

March 31, 2022

 
  

Construction and Land Development

  

Secured by 1-4 Family Residential

  

Other Real Estate

  

Commercial and Industrial

  

Consumer and Other Loans

  

Total

 

Allowance for loan losses:

                        

Beginning Balance, December 31, 2021

 $345  $1,077  $3,230  $718  $340  $5,710 

Charge-offs

           (8)  (98)  (106)

Recoveries

  4   5   2   140   73   224 

(Recovery of) provision for loan losses

  (1)  (113)  145   (40)  9    

Ending Balance, March 31, 2022

 $348  $969  $3,377  $810  $324  $5,828 

Ending Balance:

                        

Individually evaluated for impairment

                  

Collectively evaluated for impairment

  348   969   3,377   810   324   5,828 

Loans:

                        

Ending Balance

 $49,308  $290,408  $384,191  $103,682  $8,834  $836,423 

Individually evaluated for impairment

     619   28   1,483      2,130 

Collectively evaluated for impairment

  49,308   289,789   384,163   102,199   8,834   834,293 
Financing Receivable, Nonaccrual [Table Text Block]
  

CECL

  

Incurred Loss

 
  

March 31, 2023

  

December 31, 2022

 
  

Nonaccrual Loans with No Allowance

  

Nonaccrual loans with an Allowance

  

Total Nonaccrual Loans

  

Nonaccrual Loans

 

Real estate loans:

                

Construction and land development

 $1,044  $  $1,044  $1,045 

Secured by 1-4 family residential

  474      474   530 

Other real estate loans

  73      73   13 

Commercial and industrial

           1,085 

Total

 $1,591  $  $1,591  $2,673 
Impaired Financing Receivables [Table Text Block]
  

December 31, 2022

 
  

Unpaid Principal Balance

  

Recorded Investment with No Allowance

  

Recorded Investment with Allowance

  

Total Recorded Investment

  

Related Allowance

  

Average Recorded Investment

  

Interest Income Recognized

 

Real estate loans:

                            

Construction and land development

 $2,412  $1,045  $  $1,045  $  $30  $75 

Secured by 1-4 family residential

  680   530      530      580   11 

Other real estate loans

  26   13      13      22    

Commercial and industrial

  1,084      1,085   1,085   888   650   40 

Total

 $4,202  $1,588  $1,085  $2,673  $888  $1,282  $126 
  

March 31, 2022

 
  

Unpaid Principal Balance

  

Recorded Investment with No Allowance

  

Recorded Investment with Allowance

  

Total Recorded Investment

  

Related Allowance

  

Average Recorded Investment

  

Interest Income Recognized

 

Real estate loans:

                            

Secured by 1-4 family residential

 $743  $618  $  $618  $  $732  $1 

Other real estate loans

  39   28      28      29   0 

Commercial and industrial

  1,680   1,484      1,484      1,491    

Total

 $2,462  $2,130  $  $2,130  $  $2,252  $1 
Financing Receivable, Collateral Dependent Loans [Table Text Block]
  

March 31, 2023

 

(Dollars in thousands)

 

Real Estate Secured

  

Non-Real Estate Secured

  

Total Collateral-Dependent Loans

 

Real estate loans:

            

Construction and land development

 $1,044  $  $1,044 

Secured by 1-4 family residential

  474      474 

Other real estate loans

  73      73 

Total

 $1,591  $  $1,591 
Financing Receivable, Modified [Table Text Block]
  

Term Extension

(Dollars in thousands)

 

Amortized Cost Basis

  

% of Total Loan Type

 

Financial Effect

Real estate loans:

         

Construction and land development

 $   0.00% 

Secured by 1-4 family residential

  76   0.02%

Converted HELOC to 15 year term loan.

Other real estate loans

     0.00% 

Commercial and industrial

     0.00% 

Total

 $76   0.02% 
  

Principal Forgiveness

(Dollars in thousands)

 

Amortized Cost Basis

  

% of Total Loan Type

 

Financial Effect

Real estate loans:

         

Construction and land development

 $   0.00% 

Secured by 1-4 family residential

  20   0.01%

Reduced the amortized cost basis of the loan by $29 thousand.

Other real estate loans

     0.00% 

Commercial and industrial

     0.00% 

Total

 $20   0.01%