XML 18 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash Flows from Operating Activities    
Net income $ 3,849 $ 3,729
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of premises and equipment 398 378
Amortization of core deposit intangibles 5 4
Amortization of debt issuance costs 1 1
Net losses on sale of other real estate owned 0 12
Increase in cash value of bank owned life insurance (149) (144)
Accretion of discounts and amortization of premiums on securities, net 249 320
Accretion of premium on time deposits (25) (67)
Accretion of certain acquisition-related loan discounts, net (145) (367)
Stock-based compensation 338 485
Excess tax benefits on stock-based compensation 4 4
(Gains) losses on disposal of premises and equipment, net (2) 2
Deferred income tax expense (benefit) 325 200
Changes in assets and liabilities:    
Decrease (increase) in interest receivable 154 (153)
Decrease in other assets 400 4,660
(Decrease) in accrued interest payable and other liabilities (849) (440)
Net cash provided by operating activities 4,553 8,624
Cash Flows from Investing Activities    
Proceeds from maturities, calls, principal payments, and sales of securities available for sale 3,056 7,422
Proceeds from maturities, calls, and principal payments of securities held to maturity 2,109 813
Purchases of securities available for sale 0 (21,147)
Purchases of securities held to maturity 0 (49,034)
Net redemption (purchase) of restricted securities 105 (95)
Purchase of premises and equipment (159) (195)
Proceeds from sale of premises and equipment 2 0
Proceeds from sale of other real estate owned 0 9
Proceeds from cash value of bank owned life insurance 256 0
Net decrease (increase) in loans 1,786 (10,820)
Net cash provided by (used in) investing activities 7,155 (73,047)
Cash Flows from Financing Activities    
Net (decrease) increase in demand deposits and savings accounts (17,589) 48,641
Net increase (decrease) in time deposits 17,807 (4,434)
Repayment of subordinated debt 0 (5,000)
Cash dividends paid on common stock, net of reinvestment (901) (817)
Repurchase of common stock (25) 0
Net cash (used in) provided by financing activities (821) 38,207
Increase (decrease) in cash and cash equivalents 10,887 (26,216)
Cash and Cash Equivalents    
Beginning 66,914 176,006
Ending 77,801 149,790
Supplemental Disclosures of Cash Flow Information    
Interest 2,186 486
Supplemental Disclosures of Noncash Investing and Financing Activities    
Unrealized gains (losses) on securities available for sale 2,738 (18,030)
Change in fair value of cash flow hedges (283) 699
Transfer from other real estate owned to premises and equipment 0 60
Issuance of common stock, dividend reinvestment plan 41 57
First National Corporation 2014 Stock Incentive Plan [Member]    
Cash Flows from Financing Activities    
Repurchase of common stock $ (113) $ (183)