XML 20 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Cash Flows from Operating Activities          
Net income $ 3,121 $ 4,454 $ 10,475 $ 12,018  
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization of premises and equipment     1,195 1,118  
Amortization of core deposit intangibles     14 14  
Amortization of debt issuance costs     2 2  
Provision for credit losses on loans     166 600 $ 1,850
(Recovery of) credit losses on securities held to maturity     (2) 0  
Provision for credit losses on unfunded commitments     36 0  
Net (gain) loss on sale of other real estate owned     (233) 33  
Increase in cash value of bank owned life insurance     (459) (441)  
Accretion of discounts and amortization of premiums on securities, net     746 891  
Accretion of premium on time deposits     (68) (159)  
Accretion of certain acquisition-related loan discounts, net     (510) (1,013)  
Stock-based compensation     681 728  
Excess tax benefits on stock-based compensation     4 3  
(Gain) loss on disposal of premises and equipment, net     (3) 4  
Deferred income tax expense     323 46  
Changes in assets and liabilities:          
Decrease (increase) in interest receivable     41 (344)  
(Increase) decrease in other assets     (284) 3,513  
(Decrease) in accrued interest payable and other liabilities     (814) (176)  
Net cash provided by operating activities     11,310 16,837  
Cash Flows from Investing Activities          
Proceeds from maturities, calls, and principal payments of securities available for sale     9,623 21,556  
Proceeds from maturities, calls, and principal payments of securities held to maturity     6,359 7,086  
Purchases of securities available for sale     0 (21,147)  
Purchases of restricted securities     (274) 0  
Purchases of securities held to maturity     (2,092) (54,038)  
Net redemption (purchase) of restricted securities     105 (95)  
Purchase of premises and equipment     (682) (596)  
Proceeds from sale of premises and equipment     3 0  
Proceeds from sale of other real estate owned     417 421  
Proceeds from cash value of bank owned life insurance     256 360  
Net (increase) in loans     (32,368) (80,401)  
Net cash (used in) investing activities     (18,653) (126,854)  
Cash Flows from Financing Activities          
Net (decrease) increase in demand deposits and savings accounts     (53,729) 29,090  
Net increase (decrease) in time deposits     47,638 (11,637)  
Repayment of subordinated debt     0 (5,000)  
Cash dividends paid on common stock, net of reinvestment     (2,699) (2,474)  
Repurchase of common stock     (568) 0  
Net cash (used in) provided by financing activities     (9,472) 9,796  
Decrease in cash and cash equivalents     (16,815) (100,221)  
Cash and Cash Equivalents          
Beginning     66,914 176,006 176,006
Ending $ 50,099 $ 75,785 50,099 75,785 $ 66,914
Supplemental Disclosures of Cash Flow Information          
Interest     9,405 2,285  
Income taxes     2,726 2,265  
Supplemental Disclosures of Noncash Investing and Financing Activities          
Unrealized losses on securities available for sale     (4,405) (29,649)  
Unrealized losses on securities transferred from available for sale to held to maturity     0 (7,641)  
Fair value of securities transferred from available for sale to held to maturity     0 74,416  
Change in fair value of cash flow hedges     386 1,782  
Transfer from premises and equipment to other real estate owned, net     0 (184)  
Issuance of common stock, dividend reinvestment plan     120 152  
First National Corporation 2014 Stock Incentive Plan [Member]          
Cash Flows from Financing Activities          
Repurchase of common stock     $ (114) $ (183)