XML 38 R25.htm IDEA: XBRL DOCUMENT v3.23.3
Note 4 - Allowance for Credit Losses (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

September 30, 2023

 
  

Construction and Land Development

  

Secured by 1-4 Family Residential

  

Other Real Estate

  

Commercial and Industrial

  

Consumer and Other Loans

  

Total

 

Allowance for credit losses:

                        

Beginning Balance, December 31, 2022

 $546  $1,108  $3,609  $1,874  $309  $7,446 

Adjustment to allowance for adoption of ASU 2016-13

  (313)  1,409   1,702   (387)  (225)  2,186 

Charge-offs

           (877)  (351)  (1,228)

Recoveries

  1   13   13   145   154   326 

Provision for (recovery of) credit losses

  68   (97)  (179)  165   209   166 

Ending Balance, September 30, 2023

 $302  $2,433  $5,145  $920  $96  $8,896 

Ending Balance:

                        

Individually evaluated

           307      307 

Collectively evaluated

  302   2,433   5,145   613   96   8,589 

Loans:

                        

Ending Balance

 $50,405  $340,773  $433,177  $117,130  $11,014  $952,499 

Individually evaluated

  39   546   67   2,464      3,116 

Collectively evaluated

  50,366   340,227   433,110   114,666   11,014   949,383 
  

December 31, 2022

 
  

Construction and Land Development

  

Secured by 1-4 Family Residential

  

Other Real Estate

  

Commercial and Industrial

  

Consumer and Other Loans

  

Total

 

Allowance for loan losses:

                        

Beginning Balance, December 31, 2021

 $345  $1,077  $3,230  $718  $340  $5,710 

Charge-offs

     (6)     (32)  (491)  (529)

Recoveries

  10   19   15   145   226   415 

Provision for (recovery of) loan losses

  191   18   364   1,043   234   1,850 

Ending Balance, December 31, 2022

 $546  $1,108  $3,609  $1,874  $309  $7,446 

Ending Balance:

                        

Individually evaluated for impairment

           888      888 

Collectively evaluated for impairment

  546   1,108   3,609   986   309   6,558 

Loans:

                        

Ending Balance

 $51,840  $331,421  $418,456  $111,225  $7,581  $920,523 

Individually evaluated for impairment

  1,045   530   13   1,085      2,673 

Collectively evaluated for impairment

  50,795   330,891   418,443   110,140   7,581   917,850 
  

September 30, 2022

 
  

Construction and Land Development

  

Secured by 1-4 Family Residential

  

Other Real Estate

  

Commercial and Industrial

  

Consumer and Other Loans

  

Total

 

Allowance for loan losses:

                        

Beginning Balance, December 31, 2021

 $345  $1,077  $3,230  $718  $340  $5,710 

Charge-offs

     (6)        (387)  (393)

Recoveries

  10   15   12   144   194   375 

Provision for (recovery of) loan losses

  99   (22)  331   69   123   600 

Ending Balance, September 30, 2022

 $454  $1,064  $3,573  $931  $270  $6,292 

Ending Balance:

                        

Individually evaluated for impairment

                  

Collectively evaluated for impairment

  454   1,064   3,573   931   270   6,292 

Loans:

                        

Ending Balance

 $51,352  $317,414  $417,504  $112,145  $8,099  $906,514 

Individually evaluated for impairment

     549   17         566 

Collectively evaluated for impairment

  51,352   316,865   417,487   112,145   8,099   905,948 
Financing Receivable, Nonaccrual [Table Text Block]
  

CECL

  

Incurred Loss

 
  

September 30, 2023

  

December 31, 2022

 
  

Nonaccrual Loans with No Allowance

  

Nonaccrual loans with an Allowance

  

Total Nonaccrual Loans

  

Nonaccrual Loans

 

Real estate loans:

                

Construction and land development

 $39  $  $39  $1,045 

Secured by 1-4 family residential

  546      546   530 

Other real estate loans

  67      67   13 

Commercial and industrial

     2,464   2,464   1,085 

Total

 $652  $2,464  $3,116  $2,673 
Impaired Financing Receivables [Table Text Block]
  

December 31, 2022

 
  

Unpaid Principal Balance

  

Recorded Investment with No Allowance

  

Recorded Investment with Allowance

  

Total Recorded Investment

  

Related Allowance

  

Average Recorded Investment

  

Interest Income Recognized

 

Real estate loans:

                            

Construction and land development

 $2,412  $1,045  $  $1,045  $  $30  $75 

Secured by 1-4 family residential

  680   530      530      580   11 

Other real estate loans

  26   13      13      22    

Commercial and industrial

  1,084      1,085   1,085   888   650   40 

Total

 $4,202  $1,588  $1,085  $2,673  $888  $1,282  $126 
  

September 30, 2022

 
  

Unpaid Principal Balance

  

Recorded Investment with No Allowance

  

Recorded Investment with Allowance

  

Total Recorded Investment

  

Related Allowance

  

Average Recorded Investment

  

Interest Income Recognized

 

Real estate loans:

                            

Secured by 1-4 family residential

 $560  $549  $  $549  $  $593  $11 

Other real estate loans

  29   17      17      24    

Commercial and industrial

                 823    

Total

 $589  $566  $  $566  $  $1,440  $11 
Financing Receivable, Collateral Dependent Loans [Table Text Block]
  

September 30, 2023

 

(Dollars in thousands)

 

Real Estate Secured

  

Non-Real Estate Secured

  

Total Collateral-Dependent Loans

 

Real estate loans:

            

Construction and land development

 $39  $  $39 

Secured by 1-4 family residential

  546      546 

Other real estate loans

  67      67 

Commercial and industrial

     2,464   2,464 

Total

 $652  $2,464  $3,116 
Financing Receivable, Modified [Table Text Block]
  

Term Extension

(Dollars in thousands)

 

Amortized Cost Basis

  

% of Total Loan Type

 

Financial Effect

Real estate loans:

         

Construction and land development

 $   0.00% 

Secured by 1-4 family residential

  64   0.02%

Converted HELOC to 15 year term loan.

Other real estate loans

     0.00% 

Commercial and industrial

  2,464   2.10%

Decrease in loan payment

Total

 $2,528   2.12% 
  

Principal Forgiveness

(Dollars in thousands)

 

Amortized Cost Basis

  

% of Total Loan Type

 

Financial Effect

Real estate loans:

         

Construction and land development

 $   0.00% 

Secured by 1-4 family residential

  17   0.01%

Reduced the amortized cost basis of the loan by $29 thousand.

Other real estate loans

     0.00% 

Commercial and industrial

     0.00% 

Total

 $17   0.01%