XML 24 R7.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash Flows from Operating Activities    
Net income $ 9,624 $ 16,797
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of premises and equipment 1,597 1,495
Amortization of core deposit intangibles 19 18
Amortization of debt issuance costs 2 2
Provision for credit losses on loans 5,917 1,850
Provision for credit losses on unfunded commitments 260 0
Fair value adjustments on other real estate owned 0 13
Losses on securities available for sale 0 2,004
Net gains on sale of other real estate owned (233) (176)
Increase in cash value of bank owned life insurance (627) (597)
Accretion of discounts and amortization of premiums on securities, net 932 1,152
Accretion of premium on time deposits (86) (187)
Accretion of certain acquisition-related discounts, net (594) (1,130)
Stock-based compensation 753 785
Excess tax benefits on stock-based compensation 4 3
(Gains) losses on disposal of premises and equipment (47) 29
Deferred income tax expense (benefit) (399) (241)
Changes in assets and liabilities:    
(Increase) in interest receivable (112) (640)
(Increase) decrease in other assets 188 4,918
(Decrease) increase in accrued interest payable and other liabilities (808) 677
Net cash provided by operating activities 16,390 26,772
Cash Flows from Investing Activities    
Proceeds from maturities, calls, principal payments, and sales of securities available for sale 12,462 39,100
Proceeds from maturities, calls, and principal payments of securities held to maturity 8,485 9,239
Purchases of securities available for sale 0 (21,147)
Purchases of securities held to maturity (2,091) (54,038)
Net purchase of restricted securities (170) (95)
Purchase of premises and equipment, net (1,866) (1,181)
Proceeds from sale of premises and equipment 50 0
Proceeds from sale of other real estate owned 417 2,011
Proceeds from cash value of bank owned life insurance 256 360
Net (increase) in loans (51,888) (94,389)
Net cash used in investing activities (34,345) (120,140)
Cash Flows from Financing Activities    
Net (decrease) increase in demand deposits and savings accounts (63,106) 1,297
Net increase (decrease) in time deposits 55,586 (8,530)
Increase in other borrowings 50,000 0
Repayment of subordinated debt 0 (5,000)
Cash dividends paid on common stock, net of reinvestment (3,596) (3,308)
Net cash provided by (used in) financing activities 38,202 (15,724)
Increase (decrease) in cash and cash equivalents 20,247 (109,092)
Cash and Cash Equivalents    
Beginning 66,914 176,006
Ending 87,161 66,914
Supplemental Disclosures of Cash Flow Information    
Interest 9,355 3,996
Income taxes 3,426 3,365
Unrealized gain (losses) on securities available for sale 3,318 (23,356)
Unrealized losses on securities transferred from available for sale to held to maturity 0 (7,205)
Fair value of securities transferred from available for sale to held to maturity 0 74,416
Change in fair value of cash flow hedges (191) 1,738
Transfer from premises and equipment to other real estate owned, net 0 (184)
Lease liabilities arising from obtaining right-of-use assets during the period 20 491
Issuance of common stock, dividend reinvestment plan 161 194
Stock Repurchase Plan [Member]    
Cash Flows from Financing Activities    
Repurchase of common stock (114) 0
First National Corporation 2014 Stock Incentive Plan [Member]    
Cash Flows from Financing Activities    
Repurchase of common stock $ (568) $ (183)