XML 19 R7.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2023
Dec. 31, 2023
Cash Flows from Operating Activities        
Net income $ 3,209 $ 3,849    
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization of premises and equipment 404 398    
Amortization of core deposit intangibles 4 5    
Amortization of debt issuance costs 1 1    
Provision for credit losses on loans 991 0 $ 0 $ 5,917
Provision for credit losses on securities held to maturity 9 0    
Increase in cash value of bank owned life insurance (151) (149)    
Accretion of discounts and amortization of premiums on securities, net 223 249    
Accretion of premium on time deposits (17) (25)    
Accretion of certain acquisition-related loan discounts, net (98) (145)    
Stock-based compensation 142 338    
Excess tax benefits on stock-based compensation 1 4    
Net losses on disposal of premises and equipment 49 (2)    
Deferred income tax expense 46 325    
Changes in assets and liabilities:        
(Increase) decrease in interest receivable (323) 154    
(Increase) decrease in other assets (731) 400    
Increase (decrease) in accrued interest payable and other liabilities 943 (849)    
Net cash provided by operating activities 4,703 4,553    
Cash Flows from Investing Activities        
Proceeds from maturities, calls, and principal payments of securities available for sale 3,389 3,056    
Proceeds from maturities, calls, and principal payments of securities held to maturity 22,769 2,109    
Net (purchase) redemption of restricted securities (34) 105    
Purchase of premises and equipment (305) (159)    
Proceeds from sale of premises and equipment 0 2    
Proceeds from cash value of bank owned life insurance 401 256    
Net (increase) decrease in loans (3,808) 1,786    
Net cash provided by investing activities 22,412 7,155    
Cash Flows from Financing Activities        
Net increase (decrease) in demand deposits and savings accounts 20,173 (17,589)    
Net increase in time deposits 5,255 17,807    
Cash dividends paid on common stock, net of reinvestment (900) (901)    
Net cash provided by (used in) financing activities 24,433 (821)    
Increase in cash and cash equivalents 51,548 10,887    
Cash and Cash Equivalents        
Beginning 87,161 66,914   66,914
Ending 138,709 77,801 $ 77,801 $ 87,161
Supplemental Disclosures of Cash Flow Information        
Interest 5,369 2,186    
Supplemental Disclosures of Noncash Investing and Financing Activities        
Unrealized (gains) losses on securities available for sale (1,578) 2,738    
Change in fair value of cash flow hedges 184 (283)    
Issuance of common stock, dividend reinvestment plan 42 41    
Stock Repurchase Plan [Member]        
Cash Flows from Financing Activities        
Repurchase of common stock 0 (25)    
First National Corporation 2014 Stock Incentive Plan [Member]        
Cash Flows from Financing Activities        
Repurchase of common stock $ (95) $ (113)