XML 19 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Cash Flows from Operating Activities          
Net income $ 2,442 $ 3,505 $ 5,651 $ 7,354  
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization of premises and equipment     846 795  
Amortization of core deposit intangibles     9 9  
Amortization of debt issuance costs     1 1  
Provision for credit losses on loans     1,424 45 $ 5,917
Provision for credit losses on securities held to maturity     2 11  
(Recovery) provision for credit losses on unfunded commitments     (26) 44  
Net (gain) on sale of other real estate owned     0 (246)  
Increase in cash value of bank owned life insurance     (301) (284)  
Accretion of discounts and amortization of premiums on securities, net     441 507  
Accretion of premium on time deposits     (32) (48)  
Accretion of certain acquisition-related loan discounts, net     (191) (303)  
Stock-based compensation     202 407  
Excess tax benefits on stock-based compensation     1 4  
Net losses (gains) on disposal of premises and equipment 0 0 49 (2)  
Deferred income tax (benefit) expense     (53) 274  
Changes in assets and liabilities:          
(Increase) decrease in interest receivable     (261) 295  
(Increase) in other assets     (1,993) (108)  
Increase (decrease) in accrued interest payable and other liabilities     2,567 (893)  
Net cash provided by operating activities     8,336 7,862  
Cash Flows from Investing Activities          
Proceeds from maturities, calls, and principal payments of securities available for sale     6,318 6,422  
Proceeds from maturities, calls, and principal payments of securities held to maturity     25,405 4,220  
Purchases of securities held to maturity     0 (2,091)  
Net (purchase) redemption of restricted securities     (34) 105  
Purchase of premises and equipment     (958) (475)  
Proceeds from sale of premises and equipment     0 2  
Proceeds from sale of other real estate owned     0 385  
Proceeds from cash value of bank owned life insurance     401 256  
Net (increase) in loans     (21,200) (10,187)  
Net cash provided by (used in) investing activities     9,932 (1,363)  
Cash Flows from Financing Activities          
Net increase (decrease) in demand deposits and savings accounts     21,601 (38,341)  
Net increase in time deposits     10,501 39,425  
Cash dividends paid on common stock, net of reinvestment     (1,799) (1,801)  
Net cash provided by (used in) financing activities     30,205 (1,337)  
Increase in cash and cash equivalents     48,473 5,162  
Cash and Cash Equivalents          
Beginning     87,161 66,914 66,914
Ending $ 135,634 $ 72,076 135,634 72,076 $ 87,161
Supplemental Disclosures of Cash Flow Information          
Interest     10,999 5,622  
Income taxes     1,230 1,626  
Supplemental Disclosures of Noncash Investing and Financing Activities          
Unrealized gains (losses) on securities available for sale     (1,309) 738  
Amortization of unrealized losses on securities transferred from available for sale to held to maturity     687 0  
Change in fair value of cash flow hedges     197 (151)  
Issuance of common stock, dividend reinvestment plan     84 80  
Stock Repurchase Plan [Member]          
Cash Flows from Financing Activities          
Repurchase of common stock     0 (507)  
First National Corporation 2014 Stock Incentive Plan [Member]          
Cash Flows from Financing Activities          
Repurchase of common stock     $ (98) $ (113)