XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Cash Flows from Operating Activities      
Net income $ 1,598 $ 3,209  
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization of premises and equipment 665 404  
Amortization of core deposit intangibles 442 4  
Amortization of debt issuance costs 285 1  
Origination of mortgage loans held for sale (681) 0  
Proceeds from sale of mortgage loans held for sale 409 0  
Provision for credit losses on loans 735 991  
(Recovery of) provision for credit losses on securities held to maturity (7) 9  
Provision for credit losses on unfunded commitments 104 0  
Net (gain) on sale of other real estate owned (7) 0  
Increase in cash value of bank owned life insurance (263) (151)  
Accretion of discounts and amortization of premiums on securities, net 234 223  
Accretion of premium on time deposits (443) (17)  
Amortization (accretion) of certain acquisition-related loan premiums (discounts), net 195 (98)  
Stock-based compensation 265 142  
Excess tax benefits on stock-based compensation 1 1  
Net losses (gain) on disposal of premises and equipment (1) 50  
Deferred income tax expense 0 46  
Changes in assets and liabilities:      
(Increase) in interest receivable (106) (323)  
Decrease (increase) in other assets 768 (731)  
(Decrease) increase in accrued interest payable and other liabilities (666) 943  
Net cash provided by operating activities 3,527 4,703  
Cash Flows from Investing Activities      
Proceeds from maturities, calls, and principal payments of securities available for sale 4,698 3,389  
Proceeds from maturities, calls, and principal payments of securities held to maturity 1,673 22,769  
Purchases of restricted securities (695) 0  
Net (purchase) redemption of restricted securities 0 (34)  
Purchase of premises and equipment (483) (305)  
Proceeds from sale of premises and equipment 34 0  
Proceeds from sale of other real estate owned 60 0  
Proceeds from cash value of bank owned life insurance 0 401  
Net decrease (increase) in loans 14,050 (3,808)  
Net cash provided by investing activities 19,337 22,412  
Cash Flows from Financing Activities      
Net increase in demand deposits and savings accounts 18,705 20,173  
Net increase in time deposits 2,936 5,255  
Cash dividends paid on common stock, net of reinvestment (1,347) (900)  
Net cash provided by financing activities 20,294 24,433  
Increase in cash and cash equivalents 43,158 51,548  
Cash and Cash Equivalents      
Beginning 162,874 87,161 $ 87,161
Ending 206,032 138,709 $ 162,874
Supplemental Disclosures of Cash Flow Information      
Interest 7,340 5,369  
Income taxes 0 0  
Supplemental Disclosures of Noncash Investing and Financing Activities      
Unrealized gains (losses) on securities available for sale 2,040 (1,578)  
Amortization of unrealized losses on securities transferred from available for sale to held to maturity 238 0  
Change in fair value of cash flow hedges (216) 184  
Issuance of common stock, dividend reinvestment plan 46 42  
First National Corporation 2014 Stock Incentive Plan [Member]      
Cash Flows from Financing Activities      
Repurchase of common stock $ 0 $ (95)