XML 25 R13.htm IDEA: XBRL DOCUMENT v3.25.2
Note 4 - Allowance for Credit Losses
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Allowance for Credit Losses [Text Block]

Note 4. Allowance for Credit Losses

 

The following tables present, as of and during the periods ended  June 30, 2025, December 31, 2024 and June 30, 2024, the activity in the Allowance for Credit Losses on Loans (ACLL) by portfolio, and information about individually evaluated and collectively evaluated loans (in thousands):

 

  

June 30, 2025

 
  

Construction and Land Development

  

Secured by 1-4 Family Residential

  

Other Real Estate

  

Commercial and Industrial

  

Consumer and Other Loans

  

Total

 

Allowance for credit losses:

                        

Beginning Balance, December 31, 2024

 $585  $4,266  $7,462  $3,927  $160  $16,400 

Charge-offs

  (22)  (44)  (7)  (2,663)  (289)  (3,025)

Recoveries

  1   20   3   74   78   176 

Provision for (recovery of) credit losses on loans

  (68)  920   (1,611)  2,102   292   1,635 

Ending Balance, June 30, 2025

 $496  $5,162  $5,847  $3,440  $241  $15,186 

Ending Balance:

                        

Individually evaluated

           2,240      2,240 

Collectively evaluated

  496   5,162   5,847   1,200   241   12,946 

Loans:

                        

Ending Balance

 $78,169  $544,162  $680,063  $120,700  $19,928  $1,443,022 

Individually evaluated

  48   2,218   932   3,597   1   6,796 

Collectively evaluated

  78,121   541,944   679,131   117,103   19,927   1,436,226 

 

  

December 31, 2024

 
  

Construction and Land Development

  

Secured by 1-4 Family Residential

  

Other Real Estate

  

Commercial and Industrial

  

Consumer and Other Loans

  

Total

 

Allowance for credit losses:

                        

Beginning Balance, December 31, 2023

 $312  $3,159  $4,698  $3,706  $99  $11,974 

Initial Allowance on PCD Touchstone loans

  11   173   201   1      386 

Charge-offs

  (4)  (38)     (3,699)  (293)  (4,034)

Recoveries

     22   3   111   148   284 

Initial Provision on Non-PCD Touchstone loans

  118   1,310   1,370   143   888   3,829 

Provision for (recovery of) credit losses on loans

  148   (360)  1,190   3,665   (682)  3,961 

Ending Balance, December 31, 2024

 $585  $4,266  $7,462  $3,927  $160  $16,400 

Ending Balance:

                        

Individually evaluated

           3,079      3,079 

Collectively evaluated

  585   4,266   7,462   848   160   13,321 

Loans:

                        

Ending Balance

 $84,480  $547,167  $672,162  $141,333  $21,453  $1,466,595 

Individually evaluated

  50   2,148      4,773      6,971 

Collectively evaluated

  84,430   545,019   672,162   136,560   21,453   1,459,624 

 

  

June 30, 2024

 
  

Construction and Land Development

  

Secured by 1-4 Family Residential

  

Other Real Estate

  

Commercial and Industrial

  

Consumer and Other Loans

  

Total

 

Allowance for credit losses:

                        

Beginning Balance, December 31, 2023

 $312  $3,159  $4,698  $3,706  $99  $11,974 

Charge-offs

  (4)  (10)     (759)  (161)  (934)

Recoveries

     5   1   16   67   89 

Provision for (recovery of) credit losses on loans

  39   (466)  141   1,596   114   1,424 

Ending Balance, June 30, 2024

 $347  $2,688  $4,840  $4,559  $119  $12,553 

Ending Balance:

                        

Individually evaluated

           3,750      3,750 

Collectively evaluated

  347   2,688   4,840   809   119   8,803 

Loans:

                        

Ending Balance

 $60,919  $346,977  $449,768  $116,299  $16,013  $989,976 

Individually evaluated

  36   749      7,845      8,630 

Collectively evaluated

  60,883   346,228   449,768   108,454   16,013   981,346 

 

Nonaccrual loans

 

The following is a summary of the Company's nonaccrual loans by major categories for the periods indicated (in thousands):

 

                         
  

June 30, 2025

  

December 31, 2024

 
  

Nonaccrual Loans with No Allowance

  

Nonaccrual loans with an Allowance

  

Total Nonaccrual Loans

  

Nonaccrual Loans with No Allowance

  

Nonaccrual loans with an Allowance

  

Total Nonaccrual Loans

 

Real estate loans:

                        

Construction and land development

 $48  $  $48  $50  $  $50 

Secured by 1-4 family residential

  2,218      2,218   2,148      2,148 

Other real estate loans

  932      932          

Commercial and industrial

  46   3,551   3,597   237   4,536   4,773 

Consumer and other loans

  1      1          

Total

 $3,245  $3,551  $6,796  $2,435  $4,536  $6,971 

 

Collateral-Dependent Loans

 

The Company may determine that an individual loan exhibits unique risk characteristics which differentiate it from other loans within our loan pools. In such cases, the loans are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Specific allocations of the allowance for credit losses are determined by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower’s industry, among other things. A loan is considered to be collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. The Company reevaluates the fair value of collateral supporting collateral dependent loans on a quarterly basis. The fair value of real estate collateral supporting collateral dependent loans is evaluated by appraisal services using a methodology that is consistent with the Uniform Standards of Professional Appraisal Practice.  The underlying collateral can vary based upon the type of loan.  The following provides more detail about the types of collateral that secure collateral dependent loans:

 

 

Commercial real estate loans can be secured by either owner occupied commercial real estate or non-owner occupied investment commercial real estate.  Typically, owner occupied commercial real estate loans are secured by office buildings, warehouses, manufacturing facilities and other commercial and industrial properties occupied by operating companies.  Non-owner occupied commercial real estate loans are generally secured by office buildings and complexes, retail facilities, multifamily complexes, land under development, industrial properties, as well as other commercial or industrial real estate. 
 

Residential real estate loans are typically secured by first mortgages, and in some cases could be secured by a second mortgage. 

 Home equity lines of credit are generally secured by second mortgages on residential real estate property.
 Consumer loans are generally secured by automobiles, motorcycles, recreational vehicles and other personal property.  Some consumer loans are unsecured and have no underlying collateral.

 

The following table presents the amortized cost of collateral-dependent loans (in thousands):

 

  

June 30, 2025

  

December 31, 2024

 

(Dollars in thousands)

 

Real Estate Secured

  

Non-Real Estate Secured

  

Total Collateral-Dependent Loans

  

Real Estate Secured

  

Non-Real Estate Secured

  

Total Collateral-Dependent Loans

 

Real estate loans:

                        

Construction and land development

 $18  $  $18  $  $  $ 

Secured by 1-4 family residential

  1,045      1,045   703      703 

Total

 $1,063  $  $1,063  $703  $  $703 

 

At June 30, 2025 and December 31, 2024 there were no allowance for credit losses on collateral-dependent loans.

 

Modifications Made to Borrowers Experiencing Financial Difficulty

 

The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon asset origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. The Company uses a probability of default/loss given default model to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. 


Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses because of the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification. Occasionally, the Company modifies loans by providing principal forgiveness on certain of its real estate loans. When principal forgiveness is provided, the amortized cost basis of the asset is written off against the allowance for credit losses. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses. 


In some cases, the Company will modify a certain loan by providing multiple types of concessions. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. For combination real estate loans, multiple types of modifications may be made on the same loan within the current reporting period. The combination is at least two of the following: a term extension, principal forgiveness, and interest rate reduction. 

 

During the six months ended June 30, 2025 and 2024, there were no loans modified due to borrowers experiencing financial difficulty.  

 

Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.  For the six months ended June 30, 2025 and 2024, there were no payment defaults of modified loans that were modified during the previous twelve months. At  June 30, 2025 and  December 31, 2024 there was no allowance for credit losses on modified loans.

 

Unfunded Commitments

 

The Company maintains a separate reserve for credit losses on off-balance-sheet credit exposures, including unfunded loan commitments, which is included in other liabilities on the consolidated balance sheet.  The reserve for credit losses on off-balance-sheet credit exposures is adjusted as a provision for credit losses in the income statement.  The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life, utilizing the same models and approaches for the Company's other loan portfolio segments described in Note 1 of Form 10-K, as these unfunded commitments share similar risk characteristics as its loan portfolio segments.  The Company has identified the unfunded portion of certain lines of credit as unconditionally cancellable credit exposures, meaning the Company can cancel the unfunded commitment at any time.  No credit loss estimate is reported for off-balance-sheet credit exposures that are unconditionally cancellable by the Company or for undrawn amounts under such arrangements that may be drawn prior to the cancellation of the arrangement.   

 

For the six months ended June 30, 2025 and 2024, the Company recorded a $105 thousand provision for credit losses and a $26 thousand recovery on unfunded commitments, respectively. The allowance for credit losses on off-balance sheet exposures was $591 and $387 thousand at  June 30, 2025 and 2024, respectively.