XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash Flows from Operating Activities    
Net income $ 6,649 $ 5,651
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of premises and equipment 1,340 846
Core deposit intangible amortization expense 883 9
Amortization of debt issuance costs 1 1
Amortization of subordinated debt fair value mark 471 0
Gain on redemption of subordinated debt (80) 0
Origination of mortgage loans held for sale (2,495) 0
Proceeds from sale of mortgage loans held for sale 2,489 0
Provision for credit losses on loans 1,635 1,424
Provision for credit losses on securities held to maturity 3 2
Provision for (recovery of) credit losses on unfunded commitments 105 (26)
Net (gain) on sale of other real estate owned (7) 0
Increase in cash value of bank owned life insurance (477) (301)
Accretion of discounts and amortization of premiums on securities, net 430 441
Accretion of premium on time deposits (606) (32)
Accretion of certain acquisition-related loan premiums (discounts), net (736) (191)
Stock-based compensation 445 202
Excess tax benefits on stock-based compensation 0 1
Net losses on disposal of premises and equipment 7 49
Deferred income tax (benefit) 0 (53)
Changes in assets and liabilities:    
(Increase) in interest receivable (123) (261)
(Increase) in other assets (1,400) (1,993)
(Decrease) increase in accrued interest payable and other liabilities (306) 2,567
Net cash provided by operating activities 8,228 8,336
Cash Flows from Investing Activities    
Proceeds from maturities, calls, and principal payments of securities available for sale 9,185 6,318
Proceeds from maturities, calls, and principal payments of securities held to maturity 3,746 25,405
Purchases of securities available for sale (30,166) 0
Purchases of restricted securities (1,929) (34)
Net redemption of restricted securities 46 0
Purchase of premises and equipment (1,071) (958)
Proceeds from sale of premises and equipment 18 0
Proceeds from sale of other real estate owned 60 0
Purchase of bank owned life insurance (17) 0
Proceeds from cash value of bank owned life insurance 0 401
Net decrease (increase) in loans 21,460 (21,200)
Net cash provided by investing activities 1,332 9,932
Cash Flows from Financing Activities    
Net increase in demand deposits and savings accounts (2,017) 21,601
Net increase in time deposits 2,011 10,501
Net increase in other borrowings 25,000 0
Redemption of subordinated debt (420) 0
Cash dividends paid on common stock, net of reinvestment (2,693) (1,799)
Net cash provided by financing activities 21,881 30,205
Increase in cash and cash equivalents 31,441 48,473
Cash and Cash Equivalents    
Beginning 162,874 87,161
Ending 194,315 135,634
Supplemental Disclosures of Cash Flow Information    
Interest 13,970 10,999
Income taxes 1,200 1,230
Supplemental Disclosures of Noncash Investing and Financing Activities    
Unrealized gains (losses) on securities available for sale 3,139 (1,309)
Amortization of unrealized losses on securities transferred from available for sale to held to maturity 480 687
Change in fair value of cash flow hedges (328) 197
Issuance of common stock, dividend reinvestment plan 93 84
First National Corporation 2014 Stock Incentive Plan [Member]    
Cash Flows from Financing Activities    
Repurchase of common stock $ 0 $ (98)