XML 46 R34.htm IDEA: XBRL DOCUMENT v3.25.3
Note 11 - Acquisition (Tables)
9 Months Ended
Sep. 30, 2025
Notes Tables  
Business Combination, Recognized Asset Acquired and Liability Assumed [Table Text Block]

(in thousands)

 

As Initially Reported

  

Measurement Period Adjustments

  

As Adjusted

 

Purchase price consideration:

            

Fair value of shares of the Company’s common stock

 $46,789  $  $46,789 

Cash paid for fractional shares

  10      10 

Total purchase price

 $46,799  $  $46,799 
             

Fair value of assets acquired:

            

Cash and cash equivalents

 $70,253  $  $70,253 

Securities AFS

  62,166      62,166 

Loans, net accretion

  479,341      479,341 

Premises and equipment

  11,388      11,388 

CDI and other intangibles

  15,329      15,329 

Bank owned life insurance

  12,617      12,617 

Other assets

  13,232   304   13,536 

Total assets

 $664,326  $304  $664,630 
             

Fair value of liabilities assumed:

            

Deposits

 $555,439  $  $555,439 

Short-term borrowings

  39,305      39,305 

Subordinated debt

  16,176      16,176 

Other liabilities

  3,687      3,687 

Total liabilities

 $614,607  $  $614,607 
             

Fair value of net assets acquired

 $49,719  $304  $50,023 

Preliminary bargain purchase gain

 $2,920  $304  $3,224 
Schedule of Net Effect of Amortization and Accretion Adjustment Associated With Business Combination [Table Text Block]
  

For the Three Months Ended September 30,

 
  

2025

  

2024

 

Loans (1)

 $81  $96 

Core deposit intangible (2)

  (442)  (4)

Subordinated Debt (3)

  (93)   

Time deposits (4)

  55    

Net impact to income before taxes

 $(399) $92 
  

For the Nine Months Ended September 30,

 
  

2025

  

2024

 

Loans (1)

 $817  $288 

Core deposit intangible (2)

  (1,325)  (13)

Subordinated Debt (3)

  (564)   

Time deposits (4)

  661    

Net impact to income before taxes

 $(411) $275 
Touchstone Bankshares, Inc [Member]  
Notes Tables  
Schedule of Finite-Lived Intangible Assets [Table Text Block]
  

For the Three Months Ended September 30,

 
  

2025

  

2024

 

Beginning of period, June 30

 $14,102  $108 

Core deposit intangible acquired

      

Amortization

  (442)  (4)
         

Total core deposit intangible

 $13,660  $104 
  

For the Nine Months Ended September 30,

 
  

2025

  

2024

 

Beginning of period, December 31

 $14,985  $117 

Core deposit intangible acquired

      

Amortization

  (1,325)  (13)
         

Total core deposit intangible

 $13,660  $104 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
  

Estimated Amortization

 

Remaining three months ending December 31, 2025

 $442 

2026

  1,736 

2027

  1,697 

2028

  1,651 

2029

  1,596 

Thereafter

  6,538 

Total

 $13,660