XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Statements of Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Jun. 30, 2021 $ 85,000 $ 17,409,000 $ 14,922,000 $ 32,416,000
Balance at beginning (in shares) at Jun. 30, 2021 8,533,209      
Net income 439,000 439,000
Issuance of restricted stock
Issuance of restricted stock (in shares) 25,900      
Issuance of common stock upon exercise of options $ 1,000
Issuance of common stock upon exercise of options (in shares) 10,530      
Taxes paid on stock options exercised on a net basis (64,000) (64,000)
Share-based compensation expense 191,000 191,000
Ending balance, value at Sep. 30, 2021 $ 86,000 17,594,000 15,361,000 33,041,000
Balance at ending (in shares) at Sep. 30, 2021 8,569,639      
Beginning balance, value at Jun. 30, 2021 $ 85,000 17,409,000 14,922,000 32,416,000
Balance at beginning (in shares) at Jun. 30, 2021 8,533,209      
Net income       1,922,000
Repurchase of common stock       (962,000)
Ending balance, value at Mar. 31, 2022 $ 85,000 18,042,000 15,883,000 34,010,000
Balance at ending (in shares) at Mar. 31, 2022 8,508,788      
Beginning balance, value at Sep. 30, 2021 $ 86,000 17,594,000 15,361,000 33,041,000
Balance at beginning (in shares) at Sep. 30, 2021 8,569,639      
Net income 838,000 838,000
Issuance of restricted stock
Issuance of restricted stock (in shares) 18,000      
Issuance of common stock upon exercise of options
Issuance of common stock upon exercise of options (in shares) 1,387      
Taxes paid on stock options exercised on a net basis (6,000) (6,000)
Share-based compensation expense 277,000 277,000
Repurchase of common stock $ (1,000) (662,000) (663,000)
Repurchase of common stock (in shares) (55,687)      
Ending balance, value at Dec. 31, 2021 $ 85,000 17,865,000 15,537,000 33,487,000
Balance at ending (in shares) at Dec. 31, 2021 8,533,339      
Net income 645,000 645,000
Share-based compensation expense 326,000 326,000
Repurchase of common stock (299,000) (299,000)
Repurchase of common stock (in shares) (24,551)      
Ending balance, value at Mar. 31, 2022 $ 85,000 18,042,000 15,883,000 34,010,000
Balance at ending (in shares) at Mar. 31, 2022 8,508,788      
Beginning balance, value at Jun. 30, 2022 $ 85,000 18,308,000 15,780,000 $ 34,173,000
Balance at beginning (in shares) at Jun. 30, 2022 8,475,438     8,475,438
Net income 81,000 $ 81,000
Issuance of restricted stock
Issuance of restricted stock (in shares) 27,400      
Issuance of common stock upon exercise of options
Issuance of common stock upon exercise of options (in shares) 11,760      
Taxes paid on stock options exercised on a net basis (60,000) (60,000)
Share-based compensation expense 95,000 95,000
Repurchase of common stock (145,000) (145,000)
Repurchase of common stock (in shares) (14,568)      
Forfeiture of restricted stock
Forfeiture of restricted stock (in shares) (14,166)      
Ending balance, value at Sep. 30, 2022 $ 85,000 18,343,000 15,716,000 34,144,000
Balance at ending (in shares) at Sep. 30, 2022 8,485,864      
Beginning balance, value at Jun. 30, 2022 $ 85,000 18,308,000 15,780,000 $ 34,173,000
Balance at beginning (in shares) at Jun. 30, 2022 8,475,438     8,475,438
Net income       $ 2,133,000
Issuance of common stock upon exercise of options (in shares)       90,351
Repurchase of common stock       $ (153,000)
Repurchase of common stock (in shares)       (239,995)
Ending balance, value at Mar. 31, 2023 $ 86,000 18,548,000 17,760,000 $ 36,394,000
Balance at ending (in shares) at Mar. 31, 2023 8,556,600     8,556,600
Beginning balance, value at Sep. 30, 2022 $ 85,000 18,343,000 15,716,000 $ 34,144,000
Balance at beginning (in shares) at Sep. 30, 2022 8,485,864      
Net income 977,000 977,000
Issuance of restricted stock
Issuance of restricted stock (in shares) 26,000      
Issuance of common stock upon exercise of options 16,000 16,000
Issuance of common stock upon exercise of options (in shares) 3,100      
Share-based compensation expense 221,000 221,000
Repurchase of common stock (8,000) (8,000)
Repurchase of common stock (in shares) (800)      
Ending balance, value at Dec. 31, 2022 $ 85,000 18,580,000 16,685,000 35,350,000
Balance at ending (in shares) at Dec. 31, 2022 8,514,164      
Net income 1,075,000 1,075,000
Issuance of common stock upon exercise of options $ 1,000 23,000 24,000
Issuance of common stock upon exercise of options (in shares) 42,436      
Taxes paid on stock options exercised on a net basis (245,000) (245,000)
Share-based compensation expense 190,000 190,000
Ending balance, value at Mar. 31, 2023 $ 86,000 $ 18,548,000 $ 17,760,000 $ 36,394,000
Balance at ending (in shares) at Mar. 31, 2023 8,556,600     8,556,600