XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Statements of Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Jun. 30, 2022 $ 85,000 $ 18,308,000 $ 15,780,000 $ 34,173,000
Balance at beginning (in shares) at Jun. 30, 2022 8,475,438      
Net income 81,000 81,000
Issuance of restricted stock
Issuance of restricted stock (in shares) 27,400      
Forfeiture of restricted stock
Forfeiture of restricted stock (in shares) (14,166)      
Issuance of common stock upon exercise of options
Issuance of common stock upon exercise of options (in shares) 11,760      
Taxes paid on stock options exercised on a net basis (60,000) (60,000)
Share-based compensation expense 95,000 95,000
Repurchase of common stock (145,000) (145,000)
Repurchase of common stock (in shares) (14,568)      
Ending balance, value at Sep. 30, 2022 $ 85,000 18,343,000 15,716,000 34,144,000
Balance at ending (in shares) at Sep. 30, 2022 8,485,864      
Beginning balance, value at Jun. 30, 2022 $ 85,000 18,308,000 15,780,000 34,173,000
Balance at beginning (in shares) at Jun. 30, 2022 8,475,438      
Net income       1,058,000
Repurchase of common stock       (153,000)
Ending balance, value at Dec. 31, 2022 $ 85,000 18,580,000 16,685,000 35,350,000
Balance at ending (in shares) at Dec. 31, 2022 8,514,164      
Beginning balance, value at Sep. 30, 2022 $ 85,000 18,343,000 15,716,000 34,144,000
Balance at beginning (in shares) at Sep. 30, 2022 8,485,864      
Net income 977,000 977,000
Issuance of restricted stock
Issuance of restricted stock (in shares) 26,000      
Issuance of common stock upon exercise of options 16,000 16,000
Issuance of common stock upon exercise of options (in shares) 3,100      
Share-based compensation expense 221,000 221,000
Repurchase of common stock (8,000) (8,000)
Repurchase of common stock (in shares) (800)      
Ending balance, value at Dec. 31, 2022 $ 85,000 18,580,000 16,685,000 35,350,000
Balance at ending (in shares) at Dec. 31, 2022 8,514,164      
Beginning balance, value at Jun. 30, 2023 $ 86,000 18,788,000 18,793,000 $ 37,667,000
Balance at beginning (in shares) at Jun. 30, 2023 8,555,238     8,555,238
Net income 155,000 $ 155,000
Issuance of restricted stock
Issuance of restricted stock (in shares) 20,878      
Issuance of common stock upon exercise of options 29,000 29,000
Issuance of common stock upon exercise of options (in shares) 2,934      
Share-based compensation expense 371,000 371,000
Ending balance, value at Sep. 30, 2023 $ 86,000 19,188,000 18,948,000 38,222,000
Balance at ending (in shares) at Sep. 30, 2023 8,579,050      
Beginning balance, value at Jun. 30, 2023 $ 86,000 18,788,000 18,793,000 $ 37,667,000
Balance at beginning (in shares) at Jun. 30, 2023 8,555,238     8,555,238
Net income       $ 1,829,000
Repurchase of common stock      
Repurchase of common stock (in shares)       (239,995)
Ending balance, value at Dec. 31, 2023 $ 86,000 19,634,000 20,622,000 $ 40,342,000
Balance at ending (in shares) at Dec. 31, 2023 8,602,677     8,602,677
Beginning balance, value at Sep. 30, 2023 $ 86,000 19,188,000 18,948,000 $ 38,222,000
Balance at beginning (in shares) at Sep. 30, 2023 8,579,050      
Net income 1,674,000 1,674,000
Issuance of restricted stock
Issuance of restricted stock (in shares) 21,000      
Issuance of common stock upon exercise of options 26,000 26,000
Issuance of common stock upon exercise of options (in shares) 2,627      
Share-based compensation expense 420,000 420,000
Ending balance, value at Dec. 31, 2023 $ 86,000 $ 19,634,000 $ 20,622,000 $ 40,342,000
Balance at ending (in shares) at Dec. 31, 2023 8,602,677     8,602,677