XML 27 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2012
Acquisitions [Abstract]  
Schedule of Allocation of Fair Value to Assets Acquired and Liabilities Assumed

The total purchase price has been allocated to the fair value of assets acquired and liabilities assumed as follows:

 

Intangible assets   $ 3,412,896  
Property and other assets     902,807  
Inventory     3,429,711  
Liabilities assumed     (2,308,557 )
         
Total purchase price   $ 5,436,857  

 

Revenue and Earnings Proforma Estimation

The amount of SBT's revenue and earnings has been estimated in the proforma below through the six months ended 2011:

 

    Revenue     Earnings  
Actual from SBT 1/01/2011 to 6/30/2011   $ 15,971,094     $ 1,716,898  

 

The revenue and earnings of the combined entity had the acquisition date been January 1, 2011 are:

 

    Revenue     Earnings  
Six months ended 2011 Combined entity proforma   $ 69,584,177     $ 2,150,173