XML 120 R20.htm IDEA: XBRL DOCUMENT

Long-Term Debt

9 Months Ended

Sep. 30, 2020

		Outstanding Balance
		September 30,		December 31,	Current
		2020		2019	Interest Rate		Maturity
DGSE
Note payable, related party (1)	$	2,885,476	$	2,949,545	6.00	%	May 16, 2024
Note payable, Truist Bank (2)		950,711		—	3.65	%	July 9, 2030
Note payable, Texas Bank & Trust (3)		496,000		—	3.75	%	September 14, 2025

		4,332,187		2,949,545
ECHG
Note payable, related party (1)		6,545,155		6,689,507	6.00	%	May 16, 2024

Envela
Note payable (4)		1,668,200		—

Sub-Total		12,545,542		9,639,052

Current portion		2,021,521		1,084,072

	$	10,524,021	$	8,554,980

(1) On May 20, 2019, in connection with the acquisition of the Echo Entities (the “Echo Transaction”) the Company entered into two loan agreements with John R. Loftus, the Company’s CEO, President and Chairman of the Board of Directors of the Company (the “Board”). ECHG, LLC executed a 5-year, $6,925,979 note for the Echo Transaction, amortized over 20 years at a 6% annual interest rate. DGSE, LLC executed a 5-year, $3,074,021 note to pay off the accounts payable – related party balance to Elemetal, LLC (“Elemetal”) as of May 20, 2019. That promissory note is also amortized over 20 years at a 6% annual interest rate. On January 1, 2020, revisions were made on the original documents for both DGSE and ECHG notes. Originally, the DGSE note stated that the monthly interest and principal payment due was $41,866 and the ECHG note stated that the monthly interest and principal payment due was $94,327. The revised interest and principal payment due monthly on the note for DGSE is $22,203. The revised interest and principal payment due monthly on the note for ECHG is $49,646. The allocation between short-term and long-term notes payable, related party was revised accordingly starting with the three months ending March 31, 2020.

(2) On July 9, 2020, DGSE closed the purchase of a new retail building located at 610 E. Round Grove Road in Lewisville, Texas for $1.195 million. The purchase was partly financed through a $956,000, 10 year loan, bearing an annual interest rate of 3.65%, amortized over 20 years, payable to Truist Bank (f/k/a BB&T Bank). The note has monthly interest and principal payments of $5,645.

(3) On September 14, 2020, 1106 NWH Holdings, LLC, a wholly owned subsidiary of DGSE, closed on the purchase of a new retail building located at 1106 W. Northwest Highway in Grapevine, Texas for $620,000. The purchase was partly financed through a $496,000, 5 year loan, bearing an annual interest rate of 3.75%, amortized over 20 years, payable to Texas Bank & Trust. The note has monthly interest and principal payments of $2,941.

(4) The Company applied for and received, on April 20, 2020, approximately $1.67 million, 1% interest, federally backed loan intended to pay employees and cover certain rent and utility-related costs during the COVID-19 pandemic (the “Federal Loan”), with Truist Bank (f/k/a BB&T Bank) as lender. The Federal Loan is forgivable to the extent that certain criteria are met. We will apply for the forgiveness of the Federal Loan during the fourth quarter ending December 31, 2020; therefore, we are classifying the loan as short-term.

Future scheduled principal payments of our notes payable and notes payable, related party, as of September 30, 2020 are as follows:

Note payable, related party - DGSE

Year Ending December 31,		Amount

	2020 (excluding the nine months ended September 30, 2020)	$	23,021
	2021		95,129
	2022		100,996
	2023		107,225
	2024		2,559,105

	Subtotal		2,885,476

Note payable, Truist Bank - DGSE

Year Ending December 31,		Amount

	2020 (excluding the nine months ended September 30, 2020)		8,285
	2021		33,904
	2022		35,163
	2023		36,468
	2024		37,821
	Thereafter		799,070

	Subtotal		950,711

Note payable, Texas Bank & Trust - DGSE

Year Ending December 31,		Amount

	2020 (excluding the nine months ended September 30, 2020)		4,250
	2021		17,399
	2022		18,053
	2023		18,732
	2024		19,437
	Thereafter		418,129

	Subtotal		496,000

Note payable, related party - ECHG

Year Ending December 31,		Amount

	2020 (excluding the nine months ended September 30, 2020)		51,284
	2021		211,903
	2022		224,973
	2023		238,849
	2024		5,818,146

	Subtotal		6,545,155

Note payable - Envela Corporation

Year Ending December 31,	Amount

2020 (excluding the nine months ended September 30, 2020)		1,668,200

Subtotal		1,668,200

	$	12,545,542