XML 24 R12.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

PROPERTY AND EQUIPMENT, NET | 3 Months Ended
--- | ---
Mar. 31, 2024
PROPERTY AND EQUIPMENT, NET |
PROPERTY AND EQUIPMENT | NOTE 6 — PROPERTY AND EQUIPMENT, NET The following table summarizes the details of the Company’s property and equipment, net:
|  |  |  |  |  |  |  |  |  |  | Adjusted |
|  | March 31, |  |  | December 31, |  |  |  |  |  | December 31, |
|  | 2024 |  |  | 2023 |  |  | Reclassification |  |  | 2023 |
Consumer |  |  |  |  |  |  |  |  |  |  |  |
Land |  | $ | 1,824,892 |  |  | $ | 1,824,892 |  |  | $ | - |  |  | $ | 1,824,892 |
Building and improvements |  |  | 3,039,823 |  |  |  | 4,126,507 |  |  |  | (1,443,207 | ) |  |  | 2,683,300 |
Leasehold improvements |  |  | 1,444,814 |  |  |  | 1,450,695 |  |  |  | - |  |  |  | 1,450,695 |
Furniture and fixtures |  |  | 793,646 |  |  |  | 802,058 |  |  |  | (101,226 | ) |  |  | 700,832 |
Machinery and equipment |  |  | 1,150,137 |  |  |  | 1,224,783 |  |  |  | (3,215 | ) |  |  | 1,221,568 |
Vehicles |  |  | 22,859 |  |  |  | 22,859 |  |  |  | - |  |  |  | 22,859 |
Construction in progress (1) |  |  | 1,392,786 |  |  |  | - |  |  |  | 1,547,648 |  |  |  | 1,547,648 |
|  |  | 9,668,957 |  |  |  | 9,451,794 |  |  |  | - |  |  |  | 9,451,794 |
Less: accumulated depreciation |  |  | (3,019,183 | ) |  |  | (2,946,727 | ) |  |  | - |  |  |  | (2,946,727 | )
Sub-total |  |  | 6,649,774 |  |  |  | 6,505,067 |  |  |  | - |  |  |  | 6,505,067 |
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Leasehold improvements |  |  | 151,647 |  |  |  | 151,647 |  |  |  | - |  |  |  | 151,647 |
Furniture and fixtures |  |  | 145,950 |  |  |  | 145,950 |  |  |  | - |  |  |  | 145,950 |
Machinery and equipment |  |  | 1,095,917 |  |  |  | 1,142,731 |  |  |  | (48,979 | ) |  |  | 1,093,752 |
Vehicles |  |  | 222,232 |  |  |  | 222,232 |  |  |  | - |  |  |  | 222,232 |
Construction in progress (2) |  |  | 96,257 |  |  |  | - |  |  |  | 48,979 |  |  |  | 48,979 |
|  |  | 1,712,003 |  |  |  | 1,662,560 |  |  |  | - |  |  |  | 1,662,560 |
Less: accumulated depreciation |  |  | (893,459 | ) |  |  | (819,389 | ) |  |  | - |  |  |  | (819,389 | )
Sub-total |  |  | 818,544 |  |  |  | 843,171 |  |  |  | - |  |  |  | 843,171 |
Corporate |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Land |  |  | 1,106,664 |  |  |  | 1,106,664 |  |  |  | - |  |  |  | 1,106,664 |
Building and improvements |  |  | 2,490,879 |  |  |  | 2,505,716 |  |  |  | (3,500 | ) |  |  | 2,502,216 |
Machinery and equipment |  |  | 45,234 |  |  |  | 28,627 |  |  |  | - |  |  |  | 28,627 |
Enterprise resource planning system (3) |  |  | - |  |  |  | 191,075 |  |  |  | (191,075 | ) |  |  | - |
Construction in progress (4) |  |  | 179,849 |  |  |  | - |  |  |  | 3,500 |  |  |  | 3,500 |
|  |  | 3,822,626 |  |  |  | 3,832,082 |  |  |  | (191,075 | ) |  |  | 3,641,007 |
Less: accumulated depreciation |  |  | (242,723 | ) |  |  | (225,021 | ) |  |  | - |  |  |  | (225,021 | )
Sub-total |  |  | 3,579,903 |  |  |  | 3,607,061 |  |  |  | (191,075 | ) |  |  | 3,415,986 |
|  | $ | 11,048,221 |  |  | $ | 10,955,299 |  |  | $ | (191,075 | ) |  | $ | 10,764,224 |
(1) Construction in progress relates to the build-out of production equipment. (2) Construction in progress relates to the build-out of our Arizona retail stores. (3) Reclassified amount to intangibles, net. See Note 7 – Intangible, Net for further details. (4) Construction in progress pertains to improvements to our corporate headquarters.

X
- References No definition available. + Details
Name: | us-gaap_PropertyPlantAndEquipmentAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//360/tableOfContent Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480321/958-360-50-6 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480321/958-360-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 7 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480321/958-360-50-7 + Details
Name: | us-gaap_PropertyPlantAndEquipmentDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration