XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Investments:    
Fixed maturities, available-for-sale, at fair value (Amortized cost: 2025 - $205,323) $ 205,801 $ 0
Equity securities, at fair value (Cost: 2025 - $11,145) 11,191 0
Equity method investments 33,173 0
Other investments 162,105 0
Total investments 412,270 0
Cash and cash equivalents 18,951 4,286
Restricted cash and cash equivalents 14,717 0
Accrued investment income 4,936 0
Reinsurance balances receivable, net (includes $7,742 from related parties in 2025). Allowance for expected credit losses: 2025 - $236) 10,397 0
Reinsurance recoverable on unpaid losses (Allowance for expected credit losses: 2025 - $1,655) 520,520 0
Net loan receivable from related party 107,490 0
Intangible assets 11,438 0
Funds withheld receivable (Allowance for expected credit losses: 2025 - $9) 12,085 0
Other assets 26,784 1,224
Assets held for sale 19,823 0
Total assets 1,159,411 5,510
LIABILITIES    
Reserve for loss and loss adjustment expenses (includes $630,102 from related parties in 2025) 723,432 0
Unearned premiums (includes $22,053 from related parties in 2025) 22,597 0
Earn out liability 2,679 0
Liability for securities purchased 7,006 0
Accrued expenses and other liabilities (includes $45,459 and $0 from related parties in 2025 and 2024, respectively) 79,263 904
Senior notes - principal amount 262,361 0
Less: unamortized fair value adjustment 88,578 0
Carrying value 173,783 0
Liabilities held for sale 566 0
Total liabilities 1,009,326 904
Commitments and Contingencies
EQUITY    
Common shares ($0.01 par value; 2025: 9,979,477 and 2024 - 2,749,996 shares issued; 2025: 7,741,943 and 2024 - 2,749,996 shares outstanding) 99 27
Additional paid-in capital 176,885 10,107
Accumulated other comprehensive income 559 0
Retained Earnings (accumulated deficit) 24,005 (5,528)
Treasury shares, at cost (2025: 2,237,534 shares) (51,463) 0
Total shareholders’ equity 150,085 4,606
Total liabilities and equity $ 1,159,411 $ 5,510