XML 47 R28.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

Summary of Significant Accounting Policies (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Summary of Significant Accounting Policies [Abstract] |
Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis | The following tables represent the fair value hierarchy of the Company’s financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2023:
|  | As of December 31, 2023 |
|  | Fair Value Measurement at the Reporting Date using |
|  | Quoted price in active markets for identical assets Level 1 |  |  | Significant other observable inputs Level 2 |  |  | Significant unobservable inputs Level 3 |  |  | Total |
Financial liabilities: |  |  |  |  |  |  |  |  |  |  |  |
Put option liability from Smartconn acquisition |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
Put option liability from Boxinrui acquisition |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Convertible loan |  |  | - |  |  |  | - |  |  |  | 5,020,633 |  |  |  | 5,020,633 |
Total |  | $ | - |  |  | $ | - |  |  | $ | 5,020,633 |  |  | $ | 5,020,633 |
Schedule of Fair Value Measurement | The major assumptions used in the binomial model are as follows:
|  | January 5, 2023 |  |  | December 31, 2023 |
Risk-free interest rate |  |  | 4.4 | % |  |  | - | %
Underlying share price |  | $ | 26.40 |  |  | $ | - |
Volatility |  |  | 74.49 | % |  |  | - |
Exercise Price |  |  | $25.68~120.00 |  |  | $ | - |
Option life (years) |  |  | 2 |  |  |  | - |
|  | March 28, 2023 |  |  | December 31, 2023 |
Risk-free interest rate |  |  | 3.98 | % |  |  | - | %
Underlying share price |  | $ | 20.90 |  |  | $ | - |
Volatility |  |  | 73.53 | % |  |  | - |
Exercise Price |  | $ | 22.38~72.00 |  |  | $ | - |
Option life (years) |  |  | 2 |  |  |  | - |
Schedule of Recurring Basis using Significant Unobservable Inputs | The following is a reconciliation of the beginning and ending balances for put options measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of December 31, 2023 and 2022:
|  | December 31, |  |  | December 31, |
|  | 2023 |  |  | 2022 |
Opening balance |  | $ | - |  |  | $ | - |
Loss on change in fair value of put options from Smartconn acquisition |  |  | 30,938,757 |  |  |  | - |
Loss on change in fair value of put options from Boxinrui acquisition |  |  | 40,067,358 |  |  |  |  |
Shares issued |  |  | (71,006,115 | ) |  |  | - |
Total |  | $ | - |  |  | $ | - |
|  | December 31, |  |  | December 31, |
|  | 2023 |  |  | 2022 |
Opening balance |  | $ | 9,079,966 |  |  | $ | 2,251,832 |
Issuance of convertible note |  |  | - |  |  |  | 7,979,983 |
Loss on change in fair value of convertible notes |  |  | 21,166 |  |  |  | 2,448,936 |
Accrued interest |  |  | 297,954 |  |  |  | 195,139 |
Cash repaid |  |  | (1,250,000 | ) |  |  | - |
Conversion of convertible notes |  |  | (3,128,453 | ) |  |  | (3,795,924 | )
Total |  | $ | 5,020,633 |  |  | $ | 9,079,966 |
Schedule of Estimated Useful Lives | The estimated useful lives are as follows:
|  | Useful Life
Office equipment, fixtures and furniture |  | 3-10 years
Automobiles |  | 5-8 years
Computer equipment |  | 5 years
Buildings |  | 28 years
|  | Useful Life
Capitalized development costs |  | 5 years
Purchased software |  | 5 years
Software from business combinations |  | 10 years

X
- References No definition available. + Details
Name: | us-gaap_AccountingPoliciesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb) -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-3 + Details
Name: | us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 + Details
Name: | us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration