XML 61 R49.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions (Details Narrative) - USD ($)
 3 Months Ended 9 Months Ended
Jan. 14, 2021
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Business Acquisition description the Company acquired 100% of the issued and outstanding shares of Centric Telecom, Inc., a provider of telecommunications products, services, and solutions in Northern Virginia. The aggregate purchase price of $3,255,000 consisted of $2,163,000 of cash paid at closing, 46,662 shares of our common stock with an estimated fair value of $346,000 issued at closing, and $746,000 of estimated contingent consideration to be paid        
Aggregate purchase price   $ 49,100,000   $ 49,100,000  
Comon stock shares for services       4,482,328  
Consideration amount       $ 16,900,000  
Aggregate vaue of comon stock       22,100,000  
Deductible tax purposes       $ 1,123,000  
weighted average cost of rate   4.30%   4.30%  
General and administrative expenses   $ 0 $ 2,000,000 $ 50,000,000 $ 6,000,000
Allocated goodwill       26,700,000  
Stock options       $ 1,150,000 $ 377,000
Merger [Member] | June 1, 2021 [Member]          
Comon stock shares for services   3,097,309   3,097,309  
weighted average cost of rate   22.50%   22.50%  
General and administrative expenses   $ 4,000,000   $ 1,015,000  
Intangible assets, estimated uselful life       A preliminary estimate of $5.0 million has been allocated to existing technology, an intangible asset with an estimated useful life of approximately 6 years. A preliminary estimate of $16.5 million has been allocated to customer relationships with an estimated life of approximately 9 years  
Cash amount   10,000,000   $ 10,000,000  
Stock options   $ 39,000,000   $ 39,000,000  
Common stock price per share   $ 5.47   $ 5.47  
Aggregate exercise price       $ 5,600,000