XML 60 R49.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions (Details 4) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Total Purchase Price   $ 49,062
Accounts Receivables   953
Intangible Assets Acquired (fv)   21,100
Operating Lease Liability $ 591  
Deferred Tax Liability   5,033
Goodwill   34,981
Total Purchase Price, Initial Valuation   49,062
Cash, Initial Valuation   1,658
Accounts Receivables, Initial Valuation   846
Prepaid Expenses, Initial Valuation   57
Other Assets, Initial Valuation   319
Property, Plant & Equipment, Initial Valuation   62
Right To Use Assets, Initial Valuation   551
Intangible Assets Acquired, Initial Valuation   21,520
Other Long-term Assets, Initial Valuation   84
Total Identifiable Assets, Initial Valuation   27,926
Accrued Expenses, Initial Valuation   2,412
Operating Lease Liability, Initial Valuation   379
Direct Financing Liability, Initial Valuation   17
Deferred Tax Liability, Initial Valuation   0
Total Liabilities Assumed, Initial Valuation   5,598
Total Goodwill, Initial Valuation   26,734
Intangible Assets Acquired, Adjustments   (420)
Accrued Expenses, Adjustments   817
Operating Lease Liability, Adjustments   17
Deferred Tax Liability, Adjustments   5,033
Total Goodwill, Adjustments   8,247
Centric Telecom, Inc.    
Total Purchase Price   3,255
Cash   7
Accounts Receivables   122
Prepaid Expenses   4
Inventory   12
Other Assets   12
Property And Equipment   57
Right To Use Assets   134
Intangible Assets Acquired (fv)   2,200
Other Long-term Assets   44
Total Assets Acquired   2,592
Accounts Payable   26
Accrued Expenses   195
Contract Liability   147
Operating Lease Liability   134
Direct Financing Liability   20
Deferred Tax Liability   534
Total Liabilities Assumed   1,056
Goodwill   1,719
Total Purchase Price, Initial Valuation   3,255
Cash, Initial Valuation   7
Accounts Receivables, Initial Valuation   122
Prepaid Expenses, Initial Valuation   4
Inventory, Initial Valuation   12
Other Assets, Initial Valuation   12
Property, Plant & Equipment, Initial Valuation   57
Right To Use Assets, Initial Valuation   134
Intangible Assets Acquired, Initial Valuation   2,238
Other Long-term Assets, Initial Valuation   44
Total Identifiable Assets, Initial Valuation   2,630
Accounts Payable, Initial Valuation   26
Accrued Expenses, Initial Valuation   187
Contract Liability, Initial Valuation   147
Operating Lease Liability, Initial Valuation   118
Direct Financing Liability, Initial Valuation   20
Deferred Tax Liability, Initial Valuation   0
Total Liabilities Assumed, Initial Valuation   498
Total Goodwill, Initial Valuation   1,123
Intangible Assets Acquired, Adjustments   (38)
Accrued Expenses, Adjustments   8
Operating Lease Liability, Adjustments   16
Deferred Tax Liability, Adjustments   534
Total Goodwill, Adjustments   $ 596