XML 96 R84.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting (Details) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting            
Employee expenses $ 7,145,000   $ 6,510,000   $ 14,316,000 $ 13,149,000
Commissions 1,733,000   1,428,000   3,447,000 2,805,000
Contractor expense 1,025,000   896,000   1,855,000 1,713,000
Depreciation and amortization 858,000   836,000   1,627,000 1,676,000
Other segment items(1) 4,688,000   4,435,000   9,111,000 8,565,000
Operating expenses:            
Total operating expenses 15,449,000   14,105,000   30,356,000 27,908,000
Segment income/(loss) from operations 1,103,000   580,000   2,253,000 1,063,000
Interest income 126,000   53,000   210,000 58,000
Interest expense (6,000)   (11,000)   (15,000) (24,000)
Other income/(expense) 57,000   (7,000)   (47,000) (21,000)
Income (loss) before income tax 1,280,000   615,000   2,495,000 1,076,000
Income tax benefit/(provision) (48,000)   (27,000)   (92,000) (54,000)
Net income/(loss) 1,232,000 $ 1,171,000 588,000 $ 434,000 2,403,000 1,022,000
Total revenue 16,552,000   14,685,000   32,609,000 28,971,000
Software Solutions            
Total revenue 6,975,000   5,325,000   13,843,000 10,471,000
Cloud Telecommunications Service Segment            
Segment Reporting            
Employee expenses 3,931,000   4,070,000   7,857,000 8,220,000
Commissions 1,416,000   1,237,000   2,758,000 2,418,000
Contractor expense 471,000   500,000   916,000 919,000
Depreciation and amortization 349,000   354,000   653,000 711,000
Other segment items(1) 3,230,000   3,079,000   6,221,000 6,034,000
Operating expenses:            
Total operating expenses 9,397,000   9,240,000   18,405,000 18,302,000
Segment income/(loss) from operations 180,000   120,000   361,000 198,000
Interest income 126,000   53,000   210,000 58,000
Interest expense (6,000)   (11,000)   (15,000) (24,000)
Other income/(expense) 3,000   3,000   9,000 6,000
Income (loss) before income tax 303,000   165,000   565,000 238,000
Total revenue 9,577,000   9,360,000   18,766,000 18,500,000
Cloud Telecommunications Service Segment | Software Solutions            
Total revenue 0   0   0 0
Software Solution Segment            
Segment Reporting            
Employee expenses 3,214,000   2,440,000   6,459,000 4,929,000
Commissions 317,000   191,000   689,000 387,000
Contractor expense 554,000   396,000   939,000 794,000
Depreciation and amortization 509,000   482,000   974,000 965,000
Other segment items(1) 1,458,000   1,356,000   2,890,000 2,531,000
Operating expenses:            
Total operating expenses 6,052,000   4,865,000   11,951,000 9,606,000
Segment income/(loss) from operations 923,000   460,000   1,892,000 865,000
Interest income 0   0   0 0
Interest expense 0   0   0 0
Other income/(expense) 54,000   (10,000)   38,000 (27,000)
Income (loss) before income tax 977,000   450,000   1,930,000 838,000
Total revenue 6,975,000   5,325,000   13,843,000 10,471,000
Software Solution Segment | Software Solutions            
Total revenue 6,975,000   5,325,000   13,843,000 10,471,000
Service            
Total revenue 8,374,000   8,067,000   16,556,000 15,912,000
Service | Cloud Telecommunications Service Segment            
Total revenue 8,374,000   8,067,000   16,556,000 15,912,000
Service | Software Solution Segment            
Total revenue 0   0   0 0
Product            
Total revenue 1,203,000   1,293,000   2,210,000 2,588,000
Product | Cloud Telecommunications Service Segment            
Total revenue 1,203,000   1,293,000   2,210,000 2,588,000
Product | Software Solution Segment            
Total revenue $ 0   $ 0   $ 0 $ 0