XML 97 R85.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Total revenue $ 17,497     $ 15,627     $ 50,106 $ 44,598
Operating expenses:                
Total operating expenses 16,192     15,492     46,548 43,400
Segment income/(loss) from operations 1,305     135     3,558 1,198
Interest income 199     69     409 127
Income (loss) before income tax 1,493     194     3,988 1,270
Income tax (provision)/benefit (43)     (46)     (135) (100)
Net income/(loss) 1,450 $ 1,232 $ 1,171 148 $ 588 $ 434 3,853 1,170
Consolidated                
Total revenue 17,497     15,627     50,106 44,598
Employee expenses 6,919     7,074     21,276 20,223
Commissions 1,885     1,635     5,332 4,440
Contractor expense 1,085     875     2,939 2,589
Depreciation and amortization 839     829     2,466 2,505
Other segment items(1) 5,463     5,079     14,535 13,643
Operating expenses:                
Total operating expenses 16,191     15,492     46,548 43,400
Segment income/(loss) from operations 1,306     135     3,558 1,198
Interest income 199     68     409 125
Interest expense (3)     (7)     (18) (31)
Other income/(expense) (8)     (2)     39 (22)
Income (loss) before income tax 1,494     194     3,988 1,270
Income tax (provision)/benefit (43)     (46)     (135) (100)
Net income/(loss) 1,451     148     3,853 1,170
Software Solutions                
Total revenue 7,521     5,860     21,364 16,331
Cloud Telecommunications Service Segment                
Total revenue 9,976     9,767     28,742 28,267
Employee expenses 3,809     4,093     11,666 12,313
Commissions 1,488     1,344     4,246 3,762
Contractor expense 635     420     1,550 1,340
Depreciation and amortization 344     349     987 1,058
Other segment items(1) 3,541     3,600     9,773 9,634
Operating expenses:                
Total operating expenses 9,817     9,806     28,222 28,107
Segment income/(loss) from operations 159     (39)     520 160
Interest income 199     68     409 125
Interest expense (3)     (7)     (18) (31)
Other income/(expense) (2)     2     7 9
Income (loss) before income tax 353     24     918 263
Cloud Telecommunications Service Segment | Software Solutions                
Total revenue 0           0 0
Software Solution Segment                
Total revenue 7,521     5,860     21,364 16,331
Employee expenses 3,110     2,981     9,610 7,910
Commissions 397     291     1,086 678
Contractor expense 450     455     1,389 1,249
Depreciation and amortization 495     480     1,479 1,447
Other segment items(1) 1,922     1,479     4,762 4,009
Operating expenses:                
Total operating expenses 6,374     5,686     18,326 15,293
Segment income/(loss) from operations 1,147     174     3,038 1,038
Interest income 0     0     0  
Interest expense 0     0     0  
Other income/(expense) (6)     (4)     32 (31)
Income (loss) before income tax 1,141     170     3,070 1,007
Software Solution Segment | Software Solutions                
Total revenue 7,521     5,860     21,364 16,331
Service                
Total revenue 8,607     7,953     25,163 23,865
Service | Cloud Telecommunications Service Segment                
Total revenue 8,607     7,953     25,163 23,865
Service | Software Solution Segment                
Total revenue 0           0 0
Product                
Total revenue 1,369     1,814     3,579 4,402
Product | Cloud Telecommunications Service Segment                
Total revenue 1,369     $ 1,814     3,579 $ 4,402
Product | Software Solution Segment                
Total revenue $ 0           $ 0