XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Shareholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Beginning Balance at Dec. 31, 2018 $ (45,385) $ 34 $ 12,486 $ (57,905)
Beginning balance, Shares at Dec. 31, 2018   9,379,757    
Exercise of options 132 $ 2 130  
Exercise of options, Shares   509,927    
Stock-based compensation 2,864   2,864  
Net loss (25,934)     (25,934)
Ending balance, Shares at Dec. 31, 2019   9,889,684    
Ending balance at Dec. 31, 2019 (68,323) $ 36 15,480 (83,839)
Exercise of options 406 $ 4 402  
Exercise of options, Shares   905,688    
Stock-based compensation 5,329   5,329  
Net loss (19,635)     (19,635)
Ending balance, Shares at Dec. 31, 2020   10,795,372    
Ending balance at Dec. 31, 2020 (82,223) $ 40 21,211 (103,474)
Exercise of options $ 1,246 $ 9 1,237  
Exercise of options, Shares 1,722,880 1,722,880    
Stock-based compensation $ 9,869   9,869  
Conversion of Redeemable Convertible Preferred Shares 150,179   150,179  
Conversion of Redeemable Convertible Preferred Shares, Shares   67,242,640    
Merger transaction, net (Note 1(d)) 129,660   129,660  
Merger transaction, net (Note 1(d)), Shares [1]   17,361,513    
Net loss (26,534)     (26,534)
Ending balance, Shares at Dec. 31, 2021   97,122,405    
Ending balance at Dec. 31, 2021 $ 182,197 $ 49 $ 312,156 $ (130,008)
[1] Excluding 1,006,250 Forfeiture Shares.