XML 36 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Earnout Liability (Tables)
3 Months Ended
Mar. 31, 2025
Earnout Liability [Line Items]  
Schedule of Fair Value Measurement is Estimated Utilizing Level 3 Inputs

The following table summarizes the activity for the earnout liability, where fair value measurement is estimated utilizing Level 3 inputs:

 

   Three months
ended
March 31,
2025
   Year ended
December 31,
2024
 
   U.S. dollars in thousands 
Fair value at the beginning of the period   (2,413)   
-
 
Initial recognition of earnout liability   
-
    (2,036)
Change in fair value of earnout liability   (174)   (377)
Fair value at the end of the period   (2,587)   (2,413)
Earnout Liability [Member]  
Earnout Liability [Line Items]  
Schedule of Fair Value of the Earnout Liability

The fair value of the earnout liability was computed using the following key assumptions:

 

   March 31,
2025
 
Discount rate   20.6%
Expected term (years)   0.75-1.25 
Expected volatility   50.42%
Risk-free interest rate   4.27%