XML 52 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Earnout Liability (Details)
$ in Millions
 3 Months Ended
Mar. 31, 2025
USD ($)
Earnout Liability [Line Items]  
Earn out payments (in Dollars) $ 7.2
Earn out payments on development (in Dollars) $ 1.5
Discount Rate [Member]  
Earnout Liability [Line Items]  
Earnout liability key assumptions input 20.6
Discount Rate [Member] | Monte-Carlo simulation [Member]  
Earnout Liability [Line Items]  
Earnout liability key assumptions input 21.4
Expected Term [Member] | Minimum [Member]  
Earnout Liability [Line Items]  
Earnout liability key assumptions input 0.75
Expected Term [Member] | Minimum [Member] | Monte-Carlo simulation [Member]  
Earnout Liability [Line Items]  
Earnout liability key assumptions input 1.59
Expected Term [Member] | Maximum [Member]  
Earnout Liability [Line Items]  
Earnout liability key assumptions input 1.25
Expected Term [Member] | Maximum [Member] | Monte-Carlo simulation [Member]  
Earnout Liability [Line Items]  
Earnout liability key assumptions input 2.08
Expected Volatility [Member] | Monte-Carlo simulation [Member]  
Earnout Liability [Line Items]  
Earnout liability key assumptions input 55.71
Risk-free Interest Rate [Member]  
Earnout Liability [Line Items]  
Earnout liability key assumptions input 4.27
Risk-free Interest Rate [Member] | Monte-Carlo simulation [Member]  
Earnout Liability [Line Items]  
Earnout liability key assumptions input 5.04