XML 64 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Receivable (Tables)
3 Months Ended
Mar. 31, 2013
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

Categories of loans include:

 

    March 31, 2013     December 31, 2012  
Real estate loans                
Residential   $ 124,290     $ 128,815  
Commercial     89,347       84,918  
Total real estate loans     213,637       213,733  
Commercial loans     19,744       14,271  
Consumer loans     121,500       126,486  
Total loans     354,881       354,490  
Deferred loan origination costs and premiums and discounts on purchased loans     3,483       3,671  
Allowance for loan losses     (5,748 )     (5,833 )
Total net loans   $ 352,616     $ 352,328
Allowance for Credit Losses on Financing Receivables [Table Text Block]

The following tables present the balance in the ALLL and the recorded investment in loans based on portfolio segment and impairment method as of March 31, 2013, December 31, 2012 and March 31, 2012:

  

    March 31, 2013  
    Residential
Real Estate
    Commercial
Real Estate
    Commercial     Consumer     Total  
Allowance for loan losses:                                        
Balance, beginning of year   $ 1,149     $ 3,107     $ 371     $ 1,206     $ 5,833  
Provision charged to expense     (81 )     (25 )     95       145       134  
Losses charged off     (54 )                 (236 )     (290 )
Recoveries     8                   63       71  
Balance, end of year     1,022       3,082       466       1,178       5,748  
Ending balance:                                        
individually evaluated for impairment     11       680             64       755  
Ending balance:                                        
collectively evaluated for impairment   $ 1,011     $ 2,402     $ 466     $ 1,114     $ 4,993  
Loans:                                        
Ending balance   $ 124,290     $ 89,347     $ 19,744     $ 121,500     $ 354,881  
Ending balance:                                        
individually evaluated for impairment     2,272       2,465             476       5,213  
Ending balance:                                        
collectively evaluated for impairment   $ 122,018     $ 86,882     $ 19,744     $ 121,024     $ 349,668  

 

    March 31, 2012  
    Residential
Real Estate
    Commercial
Real Estate
    Commercial     Consumer     Total  
Allowance for loan losses:                                        
Balance, beginning of year   $ 1,099     $ 2,485     $ 333     $ 1,739     $ 5,656  
Provision charged to expense     181       79       97       213       570  
Losses charged off     (129 )                 (450 )     (579 )
Recoveries     9                   132       141  
Balance, end of year     1,160       2,564       430       1,634       5,788  
Ending balance:                                        
individually evaluated for impairment     350       1,328             15       1,693  
Ending balance:                                        
collectively evaluated for impairment   $ 810     $ 1,236     $ 430     $ 1,619     $ 4,095  

 

    December 31, 2012  
    Residential
Real Estate
    Commercial
Real Estate
    Commercial     Consumer     Total  
Loans:                                        
Ending balance   $ 128,815     $ 84,918     $ 14,271     $ 126,486     $ 354,490  
Ending balance:                                        
individually evaluated for impairment     2,482       2,467             474       5,423  
Ending balance:                                        
collectively evaluated for impairment   $ 126,333     $ 82,451     $ 14,271     $ 126,012     $ 349,067  
Financing Receivable Credit Quality Indicators [Table Text Block]

The following tables present the credit risk profile of the Company’s loan portfolio based on rating category and payment activity as of March 31, 2013 and December 31, 2012:

 

    March 31, 2013  
    Commercial
Real Estate
    Commercial  
Rating:                
1-5 Pass   $ 85,253     $ 19,361  
6 Special Mention     1,629       383  
7 Substandard     2,465        
8 Doubtful            
Total   $ 89,347     $ 19,744  

 

    March 31, 2013  
    Residential
Real Estate
    Consumer  
Performing   $ 123,101     $ 121,323  
Nonperforming (nonaccrual)     1,189       177  
Total   $ 124,290     $ 121,500  

 

    December 31, 2012  
    Commercial
Real Estate
    Commercial  
Rating:                
1-5 Pass   $ 80,830     $ 13,860  
6 Special Mention     1,621       411  
7 Substandard     2,467        
8 Doubtful            
Total   $ 84,918     $ 14,271  

 

    December 31, 2012  
    Residential
Real Estate
    Consumer  
Performing   $ 127,426     $ 126,331  
Nonperforming (nonaccrual)     1,389       155  
Total   $ 128,815     $ 126,486
Past Due Financing Receivables [Table Text Block]

The following tables present the Company’s loan portfolio aging analysis as of March 31, 2013 and December 31, 2012:

 

    March 31, 2013  
    30-59
Days
Past Due
    60-89
Days
Past Due
    90 Days
or More
Past Due
    Total
Past Due
    Current     Total
Loans
Receivable
    Nonaccrual
Loans
    Total Loans
90 Days or
More Past Due
and Accruing
 
Real estate loans                                                                
Residential   $ 485     $ 185     $ 1,056     $ 1,726     $ 122,564     $ 124,290     $ 1,189     $  
Commercial                 2,362       2,362       86,985       89,347       2,362        
Commercial                             19,744       19,744              
Consumer     676       83       129       888       120,612       121,500       177       44  
Total   $ 1,161     $ 268     $ 3,547     $ 4,976     $ 349,905     $ 354,881     $ 3,728     $ 44  

 

    December 31, 2012  
    30-59
Days
Past Due
    60-89
Days
Past Due
    90 Days
or More
Past Due
    Total
Past Due
    Current     Total
Loans
Receivable
    Nonaccrual
Loans
    Total Loans
90 Days or
More Past Due
and Accruing
 
Real estate loans                                                                
Residential   $ 130     $ 5     $ 1,555     $ 1,690     $ 127,125     $ 128,815     $ 1,389     $ 450  
Commercial                 2,362       2,362       82,556       84,918       2,362        
Commercial                             14,271       14,271              
Consumer     1,025       148       122       1,295       125,191       126,486       155       21  
Total   $ 1,155     $ 153     $ 4,039     $ 5,347     $ 349,143     $ 354,490     $ 3,906     $ 471  
Impaired Financing Receivables [Table Text Block]

The following tables present the Company’s impaired loans as of March 31, 2013, December 31, 2012 and March 31, 2012:

 

    March 31, 2013  
    Recorded
Balance
    Unpaid
Principal
Balance
    Specific
Allowance
    Average
Balance
    Interest
Income
 
Loans without a specific valuation allowance                                        
Residential real estate loans   $ 2,244     $ 2,604     $     $ 2,145     $ 7  
Commercial real estate loans                              
Commercial loans                              
Consumer loans     350       582             365        
Total     2,594       3,186             2,510       7  
Loans with a specific valuation allowance                                        
Residential real estate loans     28       35       11       232        
Commercial real estate loans     2,465       2,924       680       2,466       1  
Commercial loans                              
Consumer loans     126       193       64       110        
Total     2,619       3,152       755       2,808       1  
Total impaired loans                                        
Residential real estate loans     2,272       2,639       11       2,377       7  
Commercial real estate loans     2,465       2,924       680       2,466       1  
Commercial loans                              
Consumer loans     476       775       64       475        
Total   $ 5,213     $ 6,338     $ 755     $ 5,318     $ 8  

 

 

    December 31, 2012     March 31, 2012  
    Recorded
Balance
    Unpaid
Principal
Balance
    Specific
Allowance
    Average
Balance
    Interest
Income
 
Loans without a specific valuation allowance                                        
Residential real estate loans   $ 2,047     $ 2,357     $     $ 1,112     $  
Commercial real estate loans                              
Commercial loans                              
Consumer loans     380       577             361        
Total     2,427       2,934             1,473        
Loans with a specific valuation allowance                                        
Residential real estate loans     435       442       206       645       5  
Commercial real estate loans     2,467       2,925       682       7,634       2  
Commercial loans                              
Consumer loans     94       206       54       88        
Total     2,996       3,573       942       8,367       7  
Total impaired loans                                        
Residential real estate loans     2,482       2,799       206       1,757       5  
Commercial real estate loans     2,467       2,925       682       7,634       2  
Commercial loans                              
Consumer loans     474       783       54       449        
Total   $ 5,423     $ 6,507     $ 942     $ 9,840     $ 7