XML 111 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Financial Information (Parent Company Only)
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
Note 19:
Condensed Financial Information (Parent Company Only)
 
Presented below is condensed financial information as to financial position, results of operations, and cash flows of the Company:
 
Condensed Balance Sheets
 
 
 
December 31,
 
 
 
2013
 
2012
 
Assets
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
17,983
 
$
782
 
Investment in common stock of subsidiaries
 
 
74,789
 
 
60,542
 
Premises and equipment, net
 
 
4,524
 
 
 
Accrued income and other assets
 
 
967
 
 
283
 
Total assets
 
$
98,263
 
$
61,607
 
 
 
 
 
 
 
 
 
Liabilities and Equity
 
 
 
 
 
 
 
Subordinated debt
 
$
2,789
 
$
 
Note payable to the Bank
 
 
4,000
 
 
 
Accrued expenses and other liabilities
 
 
566
 
 
257
 
Total liabilities
 
 
7,355
 
 
257
 
 
 
 
 
 
 
 
 
Shareholders’ equity
 
 
90,908
 
 
61,350
 
 
 
 
 
 
 
 
 
Total liabilities and equity
 
$
98,263
 
$
61,607
 
 
Condensed Statements of Income
 
 
 
Years Ended
 
 
 
December 31,
 
 
 
2013
 
2012
 
Income
 
 
 
 
 
 
 
Dividends from subsidiaries
 
$
500
 
$
250
 
Total income
 
 
500
 
 
250
 
 
 
 
 
 
 
 
 
Expenses
 
 
 
 
 
 
 
Interest on borrowings
 
 
307
 
 
 
Professional services
 
 
859
 
 
385
 
Other expenses
 
 
638
 
 
99
 
Total expenses
 
 
1,804
 
 
484
 
 
 
 
 
 
 
 
 
Loss Before Income Tax and Equity in Undistributed Net Income of Subsidiaries
 
 
(1,304)
 
 
(234)
 
 
 
 
 
 
 
 
 
Income Tax Benefit
 
 
(596)
 
 
(41)
 
 
 
 
 
 
 
 
 
Loss Before Equity in Undistributed Net Income of Subsidiaries
 
 
(708)
 
 
(193)
 
 
 
 
 
 
 
 
 
Equity in Undistributed Net Income of Subsidiaries
 
 
5,301
 
 
5,799
 
 
 
 
 
 
 
 
 
Net Income
 
$
4,593
 
$
5,606
 
 
Condensed Statements of Comprehensive Income
 
 
 
Years Ended
 
 
 
December 31,
 
 
 
2013
 
2012
 
Net income
 
$
4,593
 
$
5,606
 
Other comprehensive income (loss)
 
 
 
 
 
 
 
Net unrealized holding gains (losses) on securities available for sale
 
 
(6,462)
 
 
2,161
 
Reclassification adjustment for (gains) losses realized
 
 
63
 
 
(48)
 
Net unrealized holding losses on securities available for sale for which an other-than-
    temporary impairment has been recognized in income
 
 
(129)
 
 
(1,452)
 
Reclassification adjustment for other-than-temporary impairment loss recognized in
    income
 
 
49
 
 
252
 
Other comprehensive income (loss) before tax
 
 
(6,479)
 
 
913
 
Income tax provision (benefit)
 
 
(2,289)
 
 
315
 
Other comprehensive income (loss) - net of tax
 
 
(4,190)
 
 
598
 
Comprehensive income
 
$
403
 
$
6,204
 
 
Condensed Statements of Cash Flows
 
 
 
Years Ended
 
 
 
December 31,
 
 
 
2013
 
2012
 
Operating Activities
 
 
 
 
 
 
 
Net income
 
$
4,593
 
$
5,606
 
Items not providing cash
 
 
(5,402)
 
 
(4,604)
 
Net cash provided by (used in) operating activities
 
 
(809)
 
 
1,002
 
 
 
 
 
 
 
 
 
Investing Activities
 
 
 
 
 
 
 
Capital contribution to the Bank
 
 
(13,000)
 
 
 
Purchase of premises and equipment
 
 
(4,641)
 
 
 
Net cash used in investing activities
 
 
(17,641)
 
 
 
 
 
 
 
 
 
 
 
Financing Activities
 
 
 
 
 
 
 
Cash dividends paid
 
 
(450)
 
 
(479)
 
Proceeds from issuance of subordinated debt and related warrants
 
 
3,000
 
 
 
Proceeds from loan from the Bank
 
 
4,000
 
 
 
Net proceeds from common stock issuance
 
 
29,101
 
 
107
 
Net cash provided by (used in) financing activities
 
 
35,651
 
 
(372)
 
 
 
 
 
 
 
 
 
Net Increase in Cash and Cash Equivalents
 
 
17,201
 
 
630
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents at Beginning of Year
 
 
782
 
 
152
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents at End of Year
 
$
17,983
 
$
782