XML 20 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Receivable (Tables)
12 Months Ended
Dec. 31, 2013
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
Categories of loans at December 31, include: 
 
 
 
December 31,
 
 
 
2013
 
2012
 
Real estate loans
 
 
 
 
 
 
 
Residential
 
$
191,007
 
$
128,815
 
Commercial
 
 
142,429
 
 
84,918
 
Total real estate loans
 
 
333,436
 
 
213,733
 
Commercial loans
 
 
55,168
 
 
14,271
 
Consumer loans
 
 
107,562
 
 
126,486
 
Total loans
 
 
496,166
 
 
354,490
 
Deferred loan origination costs and premiums and discounts on purchased loans
 
 
4,987
 
 
3,671
 
Allowance for loan losses
 
 
(5,426)
 
 
(5,833)
 
Total net loans
 
$
495,727
 
$
352,328
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following tables present the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of December 31, 2013 and 2012:
 
 
 
2013
 
 
 
Residential
 
Commercial
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Real Estate
 
Commercial
 
Consumer
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of year
 
$
1,149
 
$
3,107
 
$
371
 
$
1,206
 
$
5,833
 
Provision charged to expense
 
 
136
 
 
(352)
 
 
378
 
 
162
 
 
324
 
Losses charged off
 
 
(164)
 
 
(238)
 
 
 
 
(810)
 
 
(1,212)
 
Recoveries
 
 
98
 
 
 
 
70
 
 
313
 
 
481
 
Balance, end of year
 
$
1,219
 
$
2,517
 
$
819
 
$
871
 
$
5,426
 
Ending balance: individually evaluated for impairment
 
$
116
 
$
98
 
$
 
$
28
 
$
242
 
Ending balance: collectively evaluated for impairment
 
$
1,103
 
$
2,419
 
$
819
 
$
843
 
$
5,184
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
 
$
191,007
 
$
142,429
 
$
55,168
 
$
107,562
 
$
496,166
 
Ending balance: individually evaluated for impairment
 
$
1,684
 
$
1,054
 
$
 
$
339
 
$
3,077
 
Ending balance: collectively evaluated for impairment
 
$
189,323
 
$
141,375
 
$
55,168
 
$
107,223
 
$
493,089
 
 
 
 
2012
 
 
 
Residential
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Real Estate
 
Commercial
 
Consumer
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of year
 
$
1,099
 
$
2,485
 
$
333
 
$
1,739
 
$
5,656
 
Provision charged to expense
 
 
411
 
 
2,086
 
 
(37)
 
 
392
 
 
2,852
 
Losses charged off
 
 
(509)
 
 
(1,464)
 
 
 
 
(1,438)
 
 
(3,411)
 
Recoveries
 
 
148
 
 
 
 
75
 
 
513
 
 
736
 
Balance, end of year
 
$
1,149
 
$
3,107
 
$
371
 
$
1,206
 
$
5,833
 
Ending balance: individually evaluated for impairment
 
$
206
 
$
682
 
$
 
$
54
 
$
942
 
Ending balance: collectively evaluated for impairment
 
$
943
 
$
2,425
 
$
371
 
$
1,152
 
$
4,891
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
 
$
128,815
 
$
84,918
 
$
14,271
 
$
126,486
 
$
354,490
 
Ending balance: individually evaluated for impairment
 
$
2,482
 
$
2,467
 
$
 
$
474
 
$
5,423
 
Ending balance: collectively evaluated for impairment
 
$
126,333
 
$
82,451
 
$
14,271
 
$
126,012
 
$
349,067
 
Financing Receivable Credit Quality Indicators [Table Text Block]
The following tables present the credit risk profile of the Company’s loan portfolio based on rating category and payment activity as of December 31, 2013 and 2012:
 
 
 
2013
 
 
 
Commercial
 
 
 
 
 
Real Estate
 
Commercial
 
Rating:
 
 
 
 
 
 
 
1-5 Pass
 
$
139,052
 
$
54,035
 
6 Special Mention
 
 
2,323
 
 
1,133
 
7 Substandard
 
 
1,054
 
 
 
8 Doubtful
 
 
 
 
 
Total
 
$
142,429
 
$
55,168
 
 
 
 
2013
 
 
 
Residential
 
 
 
 
 
 
Real Estate
 
Consumer
 
Performing
 
$
190,377
 
$
107,412
 
Nonaccrual
 
 
630
 
 
150
 
Total
 
$
191,007
 
$
107,562
 
 
 
 
 
2012
 
 
 
Commercial
 
 
 
 
 
 
Real Estate
 
Commercial
 
Rating:
 
 
 
 
 
 
 
1-5 Pass
 
$
80,830
 
$
13,860
 
6 Special Mention
 
 
1,621
 
 
411
 
7 Substandard
 
 
2,467
 
 
 
8 Doubtful
 
 
 
 
 
Total
 
$
84,918
 
$
14,271
 
 
 
 
2012
 
 
 
Residential
 
 
 
 
 
 
Real Estate
 
Consumer
 
Performing
 
$
127,426
 
$
126,331
 
Nonaccrual
 
 
1,389
 
 
155
 
Total
 
$
128,815
 
$
126,486
 
Past Due Financing Receivables [Table Text Block]
The following tables present the Company’s loan portfolio aging analysis as of December 31, 2013 and 2012:
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
90 Days or
 
 
 
30-59
 
60-89
 
90 Days
 
 
 
 
 
 
 
Total
 
 
 
 
More Past
 
 
 
Days
 
Days
 
or More
 
Total
 
 
 
 
Loans
 
Nonaccrual
 
Due
 
 
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Receivable
 
Loans
 
and Accruing
 
Residential real estate
 
$
122
 
$
 
$
603
 
$
725
 
$
190,282
 
$
191,007
 
$
630
 
$
 
Commercial real estate
 
 
 
 
 
 
955
 
 
955
 
 
141,474
 
 
142,429
 
 
1,054
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
55,168
 
 
55,168
 
 
 
 
 
Consumer
 
 
484
 
 
45
 
 
84
 
 
613
 
 
106,949
 
 
107,562
 
 
150
 
 
18
 
Total
 
$
606
 
$
45
 
$
1,642
 
$
2,293
 
$
493,873
 
$
496,166
 
$
1,834
 
$
18
 
 
 
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
90 Days or
 
 
 
30-59
 
60-89
 
90 Days
 
 
 
 
 
 
 
Total
 
 
 
 
More Past
 
 
 
Days
 
Days
 
or More
 
Total
 
 
 
 
Loans
 
Nonaccrual
 
Due
 
 
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Receivable
 
Loans
 
and Accruing
 
Residential real estate
 
$
130
 
$
5
 
$
1,555
 
$
1,690
 
$
127,125
 
$
128,815
 
$
1,389
 
$
450
 
Commercial real estate
 
 
 
 
 
 
2,362
 
 
2,362
 
 
82,556
 
 
84,918
 
 
2,362
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
14,271
 
 
14,271
 
 
 
 
 
Consumer
 
 
1,025
 
 
148
 
 
122
 
 
1,295
 
 
125,191
 
 
126,486
 
 
155
 
 
21
 
Total
 
$
1,155
 
$
153
 
$
4,039
 
$
5,347
 
$
349,143
 
$
354,490
 
$
3,906
 
$
471
 
Impaired Financing Receivables [Table Text Block]
The following tables present the Company’s impaired loans as of December 31, 2013 and 2012:
 
 
 
2013
 
 
 
 
 
 
Unpaid
 
 
 
 
 
 
 
 
 
 
 
 
Recorded
 
Principal
 
Specific
 
Average
 
Interest
 
 
 
Balance
 
Balance
 
Allowance
 
Balance
 
Income
 
Loans without a specific valuation
   allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate loans
 
$
1,551
 
$
1,842
 
$
 
$
1,894
 
$
29
 
Commercial real estate loans
 
 
956
 
 
2,310
 
 
 
 
239
 
 
 
Commercial loans
 
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
 
271
 
 
326
 
 
 
 
315
 
 
28
 
Total
 
$
2,778
 
$
4,478
 
$
 
$
2,448
 
$
57
 
Loans with a specific valuation
   allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate loans
 
$
133
 
$
141
 
$
116
 
$
66
 
$
3
 
Commercial real estate loans
 
 
98
 
 
98
 
 
98
 
 
1,617
 
 
5
 
Commercial loans
 
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
 
68
 
 
80
 
 
28
 
 
78
 
 
2
 
Total
 
$
299
 
$
319
 
$
242
 
$
1,761
 
$
10
 
Total impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate loans
 
$
1,684
 
$
1,983
 
$
116
 
$
1,960
 
$
32
 
Commercial real estate loans
 
 
1,054
 
 
2,408
 
 
98
 
 
1,856
 
 
5
 
Commercial loans
 
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
 
339
 
 
406
 
 
28
 
 
393
 
 
30
 
Total
 
$
3,077
 
$
4,797
 
$
242
 
$
4,209
 
$
67
 
 
 
 
2012
 
 
 
 
 
 
Unpaid
 
 
 
 
 
 
 
 
 
 
 
 
Recorded
 
Principal
 
Specific
 
Average
 
Interest
 
 
 
Balance
 
Balance
 
Allowance
 
Balance
 
Income
 
Loans without a specific valuation
    allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate loans
 
$
2,047
 
$
2,357
 
$
 
$
1,685
 
$
29
 
Commercial real estate loans
 
 
 
 
 
 
 
 
275
 
 
 
Commercial loans
 
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
 
380
 
 
577
 
 
 
 
385
 
 
 
Total
 
$
2,427
 
$
2,934
 
$
 
$
2,345
 
$
29
 
Loans with a specific valuation
    allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate loans
 
$
435
 
$
442
 
$
206
 
$
514
 
$
 
Commercial real estate loans
 
 
2,467
 
 
2,925
 
 
682
 
 
6,089
 
 
6
 
Commercial loans
 
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
 
94
 
 
206
 
 
54
 
 
93
 
 
 
Total
 
$
2,996
 
$
3,573
 
$
942
 
$
6,696
 
$
6
 
Total impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate loans
 
$
2,482
 
$
2,799
 
$
206
 
$
2,199
 
$
29
 
Commercial real estate loans
 
 
2,467
 
 
2,925
 
 
682
 
 
6,364
 
 
6
 
Commercial loans
 
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
 
474
 
 
783
 
 
54
 
 
478
 
 
 
Total
 
$
5,423
 
$
6,507
 
$
942
 
$
9,041
 
$
35
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
Loans classified as a TDR during the years ended December 31, 2013 and 2012 are shown in the tables below. These modifications consisted primarily of interest rate and maturity date concessions.
 
 
 
2013
 
 
 
Modifications
 
 
 
 
 
Recorded
 
Recorded
 
 
 
Number of
 
Balance
 
Balance
 
 
 
Contracts
 
Before
 
After
 
Residential real estate
 
 
$
 
$
 
Commercial real estate
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
Consumer
 
4
 
 
25
 
 
25
 
Total
 
4
 
$
25
 
$
25
 
 
 
 
2012
 
 
 
Modifications
 
 
 
 
 
Recorded
 
Recorded
 
 
 
Number of
 
Balance
 
Balance
 
 
 
Contracts
 
Before
 
After
 
Residential real estate
 
1
 
$
29
 
$
29
 
Commercial real estate
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
Consumer
 
8
 
 
140
 
 
122
 
Total
 
9
 
$
169
 
$
151
 
 
There were zero TDR loans which had payment defaults during the year ended December 31, 2013.  TDR loans which had payment defaults during the year ended December 31, 2012 are shown in the table below. Default occurs when a loan is 90 days or more past due or transferred to nonaccrual within 12 months of restructuring. 
 
 
 
2012
 
 
 
Number
 
 
 
 
 
 
of
 
Recorded
 
 
 
Defaults
 
Balance
 
Residential real estate
 
1
 
$
29
 
Commercial real estate
 
 
 
 
Commercial
 
 
 
 
Consumer
 
1
 
 
20
 
Total
 
2
 
$
49
 
Schedule of Financing Receivables, Troubled Debt Restructuring, Non Accrual Status [Table Text Block]
The following tables summarize loan modifications that occurred during the years ended December 31, 2013 and 2012:
 
 
 
2013
 
 
 
Payment Extension
 
Principal Reduction
 
Rate Reduction
 
 
 
Number
 
Amount
 
Number
 
Amount
 
Number
 
Amount
 
Residential real estate
 
 
$
 
 
$
 
 
$
 
Commercial real estate
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
Consumer
 
2
 
 
2
 
 
 
 
2
 
 
23
 
Total
 
2
 
$
2
 
 
$
 
2
 
$
23
 
 
 
 
2012
 
 
 
Payment Extension
 
Principal Reduction
 
Rate Reduction
 
 
 
Number
 
Amount
 
Number
 
Amount
 
Number
 
Amount
 
Residential real estate
 
1
 
$
29
 
 
$
 
 
$
 
Commercial real estate
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
Consumer
 
3
 
 
16
 
2
 
 
28
 
3
 
 
78
 
Total
 
4
 
$
45
 
2
 
$
28
 
3
 
$
78