XML 33 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value, Assets Measured on Recurring Basis
The following tables present the fair value measurements of assets and liabilities recognized in the accompanying condensed consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2014 and December 31, 2013
 
 
 
 
March 31, 2014
Fair Value Measurements Using
 
 
Fair
Value
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
U.S. Government-sponsored enterprises
 
$
55,874

 
$

 
$
55,874

 
$

Mortgage-backed and asset-backed securities - government-sponsored enterprises
 
144,048

 

 
144,048

 

Mortgage-backed and asset-backed securities - private labeled
 
1,167

 

 
1,167

 

Other securities
 
3,780

 
1,969

 

 
1,811

Total available for sale securities
 
204,869

 
1,969

 
201,089

 
1,811

Loans held-for-sale (mandatory pricing agreements)
 
14,621

 

 
14,621

 

Forward contracts
 
32

 
32

 

 

Interest rate lock commitments
 
170

 

 

 
170

 
 
 
 
 
December 31, 2013
Fair Value Measurements Using
 
 
Fair
Value
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
U.S. Government-sponsored enterprises
 
$
56,277

 
$

 
$
56,277

 
$

Municipals
 
46,323

 

 
46,323

 

Mortgage-backed and asset-backed securities - government-sponsored enterprises
 
73,941

 

 
73,941

 

Mortgage-backed and asset-backed securities - private labeled
 
1,232

 

 
1,232

 

Other securities
 
3,636

 
1,963

 

 
1,673

Total available for sale securities
 
181,409

 
1,963

 
177,773

 
1,673

Loans held-for-sale (mandatory pricing agreements)
 
24,254

 

 
24,254

 

Forward contracts
 
227

 
227

 

 

Interest rate lock commitments
 
79

 

 

 
79

The following table presents the fair value and aggregate principal balance of loans held-for-sale under the fair value option:
 
 
March 31, 2014
 
December 31, 2013
 
 
Aggregate
Value
 
Gain
 
Fair Value
 
Aggregate
Value
 
Loss
 
Fair Value
Loans held-for-sale
 
$
14,424

 
$
197

 
$
14,621

 
$
24,258

 
$
(4
)
 
$
24,254

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying condensed consolidated balance sheets using significant unobservable (Level 3) inputs:

 
 
Securities
Available for
Sale
 
Interest Rate
Lock
Commitments
Balance, January 1, 2014
 
$
1,673

 
$
79

Total realized and unrealized gains
 
 
 
 
Included in net income
 

 
91

Included in other comprehensive income
 
138

 

Balance, March 31, 2014
 
$
1,811

 
$
170

 
 
 
 
 
Balance, January 1, 2013
 
$
840

 
$

Total realized and unrealized gains
 
 
 
 
Included in net income
 

 

Included in other comprehensive income
 
328

 

Balance, March 31, 2013
 
$
1,168

 
$

  
 
 
 
 
 
Fair Value Measurements, Nonrecurring
The following tables present the fair value measurements of impaired loans recognized in the accompanying condensed consolidated balance sheets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fell at March 31, 2014 and December 31, 2013
 
 
 
 
March 31, 2014
Fair Value Measurements Using
 
 
Fair
Value
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Impaired loans
 
$
89

 
$

 
$

 
$
89

  
 
 
 
 
December 31, 2013
Fair Value Measurements Using
 
 
Fair
Value
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Impaired loans
 
$
137

 
$

 
$

 
$
137

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill.
 
 
Fair Value at
March 31, 2014
 
Valuation
Technique
 
Unobservable
Inputs
 
Range
Other securities
 
$
1,811

 
Discounted cash flow
 
Discount margin
Cumulative default %
Loss given default %
Cumulative prepayment %
 
5.25% - 10.75%
2% - 100%
85% - 100%
0% - 100%
Collateral dependent impaired loans
 
$
89

 
Fair value of collateral
 
Discount for type of property and current market conditions
 
0% - 42%
IRLCs
 
$
170

 
Discounted cash flow
 
Loan closing rates
 
52% - 94%
  
 
 
Fair Value at
December 31, 2013
 
Valuation
Technique
 
Unobservable
Inputs
 
Range
Other securities
 
$
1,673

 
Discounted cash flow
 
Discount margin
Cumulative default %
Loss given default %
Cumulative prepayment %
 
6% - 12.5%
2% - 100%
85% – 100%
0% - 100%
Collateral dependent impaired loans
 
$
137

 
Fair value of collateral
 
Discount for type of property and current market conditions
 
0% - 54%
IRLCs
 
$
79

 
Discounted cash flow
 
Loan closing rates
 
53% - 97%
Fair Value, by Balance Sheet Grouping
The following schedule includes the carrying value and estimated fair value of all financial assets and liabilities at March 31, 2014 and December 31, 2013:
 
 
March 31, 2014
Fair Value Measurements Using
 
 
Carrying
Amount
 
Quoted Prices
In Active
Market for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents
 
$
57,460

 
$
57,460

 
$

 
$

Interest-bearing time deposits
 
2,500

 
2,500

 

 

Loans held-for-sale (best efforts pricing agreements)
 
2,652

 

 
2,652

 

Loans receivable – net
 
526,861

 

 

 
527,097

Accrued interest receivable
 
2,662

 
2,662

 

 

FHLB stock
 
2,943

 

 
2,943

 

Deposits
 
727,652

 
386,982

 

 
345,452

FHLB advances
 
21,819

 

 
23,247

 

Accrued interest payable
 
83

 
83

 

 

Subordinated debt
 
2,809

 

 
2,959

 


 
 
December 31, 2013
Fair Value Measurements Using
 
 
Carrying
Amount
 
Quoted Prices
In Active
Market for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents
 
$
53,690

 
$
53,690

 
$

 
$

Interest-bearing time deposits
 
2,500

 
2,500

 

 

Loans held-for-sale (best efforts pricing agreements)
 
4,356

 

 
4,356

 

Loans receivable - net
 
495,727

 

 

 
500,447

Accrued interest receivable
 
2,904

 
2,904

 

 

FHLB stock
 
2,943

 

 
2,943

 

Deposits
 
673,095

 
362,634

 

 
315,179

FHLB advances
 
31,793

 

 
33,415

 

Accrued interest payable
 
102

 
102

 

 

Subordinated debt
 
2,789

 

 
2,978