XML 62 R16.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments
Fair Value of Financial Instruments
 
ASC Topic 820, Fair Value Measurement, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASU Topic 820 also specifies a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1
Quoted prices in active markets for identical assets or liabilities

Level 2
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying condensed consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.

Securities
 
Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include highly liquid mutual funds. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows.
 
Level 2 securities include U.S. Government-sponsored agencies, municipal securities, mortgage and asset-backed securities and certain corporate securities. Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for specific investment securities but also on the investment securities’ relationship to other benchmark quoted investment securities.
 
In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy. Fair values are calculated using discounted cash flows. Discounted cash flows are calculated based off of the anticipated future cash flows updated to incorporate loss severities. Rating agency and industry research reports as well as default and deferral activity are reviewed and incorporated into the calculation.
 
Loans Held-for-Sale

The fair value of loans held-for-sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan (Level 2).
 
Forward Contracts

The fair values of forward contracts on to-be-announced securities are determined using quoted prices in active markets, or benchmarked thereto (Level 1).
 
Interest Rate Lock Commitments
 
The fair values of interest rate lock commitments (“IRLCs”) are determined using the projected sale price of individual loans based on changes in market interest rates, projected pull-through rates (the probability that an IRLC will ultimately result in an originated loan), the reduction in the value of the applicant’s option due to the passage of time, and the remaining origination costs to be incurred based on management’s estimate of market costs (Level 3).
 
The following tables present the fair value measurements of assets and liabilities recognized in the accompanying condensed consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2015 and December 31, 2014.
 
 
 
 
June 30, 2015
Fair Value Measurements Using
 
 
Fair
Value
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
U.S. Government-sponsored agencies
 
$
27,572

 
$

 
$
27,572

 
$

Municipal securities
 
14,779

 

 
14,779

 

Mortgage-backed securities
 
106,674

 

 
106,674

 

Asset-backed securities
 
19,452

 

 
19,452

 

Corporate securities
 
19,305

 

 
19,305

 

Other securities
 
2,985

 
2,985

 

 

Total available-for-sale securities
 
190,767

 
2,985

 
187,782

 

Loans held-for-sale (mandatory pricing agreements)
 
28,494

 

 
28,494

 

Forward contracts
 
240

 
240

 

 

Interest rate lock commitments
 
623

 

 

 
623

 
 
 
 
 
December 31, 2014
Fair Value Measurements Using
 
 
Fair
Value
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
U.S. Government-sponsored agencies
 
$
13,552

 
$

 
$
13,552

 
$

Mortgage-backed securities
 
117,048

 

 
117,048

 

Asset-backed securities
 
4,912

 

 
4,912

 

Other securities
 
2,006

 
2,006

 

 

Total available-for-sale securities
 
137,518

 
2,006

 
135,512

 

Loans held-for-sale (mandatory pricing agreements)
 
32,618

 

 
32,618

 

Forward contracts
 
(405
)
 
(405
)
 

 

Interest rate lock commitments
 
521

 

 

 
521



The following tables reconcile the beginning and ending balances of recurring fair value measurements recognized in the accompanying condensed consolidated balance sheets using significant unobservable (Level 3) inputs for the three and six month periods ended June 30, 2015 and June 30, 2014.
 
 
Three Months Ended
 
 
Securities
Available-for-
Sale
 
Interest Rate
Lock
Commitments
Balance, April 1, 2015
 
$

 
$
913

Total realized losses
 
 
 
 
Included in net income
 

 
(290
)
Balance, June 30, 2015
 
$

 
$
623

 
 
 
 
 
Balance, April 1, 2014
 
$
1,811

 
$
170

Total realized and unrealized gains (losses)
 
 
 
 
Included in net income
 
(259
)
 
277

Included in other comprehensive income (loss)
 
(1,552
)
 

Balance, June 30, 2014
 
$

 
$
447

 
 
Six Months Ended
 
 
Securities
Available-for-
Sale
 
Interest Rate
Lock
Commitments
Balance, January 1, 2015
 
$

 
$
521

Total realized gains
 
 

 
 

Included in net income
 

 
102

Balance, June 30, 2015
 
$

 
$
623


 
 
 
 
Balance as of January 1, 2014
 
$
1,673

 
$
79

Total realized and unrealized gains (losses)
 
 
 
 
Included in net income
 
(259
)
 
368

Included in other comprehensive income (loss)
 
(1,414
)
 

Balance, June 30, 2014
 
$

 
$
447

  


The following describes valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis, as well as the general classification of such assets pursuant to the valuation hierarchy.

Impaired Loans (Collateral Dependent)
 
Loans for which it is probable that the Company will not collect all principal and interest due according to contractual terms are measured for impairment. Allowable methods for determining the amount of impairment include estimating fair value using the fair value of the collateral, less costs to sell, for collateral dependent loans.
 
If the impaired loan is identified as collateral dependent, then the fair value method of measuring the amount of impairment is utilized. This method requires obtaining a current independent appraisal of the collateral and applying a discount factor to the value.
 
Impaired loans that are collateral dependent are classified within Level 3 of the fair value hierarchy when impairment is determined using the fair value method.
 
The following tables present the fair value measurements of impaired loans recognized in the accompanying condensed consolidated balance sheets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fell at June 30, 2015 and December 31, 2014.
 
 
 
 
June 30, 2015
Fair Value Measurements Using
 
 
Fair
Value
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Impaired loans
 
$
46

 
$

 
$

 
$
46

  
 
 
 
 
December 31, 2014
Fair Value Measurements Using
 
 
Fair
Value
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Impaired loans
 
$

 
$

 
$

 
$


  

Significant Unobservable (Level 3) Inputs
 
The following tables present quantitative information about significant unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill.
 
 
Fair Value at
June 30, 2015
 
Valuation
Technique
 
Significant Unobservable
Inputs
 
Range
Collateral dependent impaired loans
 
$
46

 
Fair value of collateral
 
Discount for type of property and current market conditions
 
23%
IRLCs
 
623

 
Discounted cash flow
 
Loan closing rates
 
42% - 98%
 
 
Fair Value at
December 31, 2014
 
Valuation
Technique
 
Significant Unobservable
Inputs
 
Range
IRLCs
 
$
521

 
Discounted cash flow
 
Loan closing rates
 
40% - 95%


The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying condensed consolidated balance sheets at amounts other than fair value.
 
Cash and Cash Equivalents
 
For these instruments, the carrying amount is a reasonable estimate of fair value.
 
Interest-Bearing Time Deposits
 
The fair value of these financial instruments approximates carrying value.
  
Loans Held-for-Sale
 
The fair value of these loans approximates carrying value.

Loans Receivable
 
The fair value of loans receivable is estimated by discounting future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and remaining maturities.
 
Accrued Interest Receivable
 
The fair value of these financial instruments approximates carrying value.
 
Federal Home Loan Bank of Indianapolis Stock
 
The fair value approximates carrying value.
 
Deposits 
The fair value of noninterest-bearing and interest-bearing demand deposits, savings and money market accounts approximates carrying value. The fair value of fixed maturity certificates of deposit and brokered deposits are estimated using rates currently offered for deposits of similar remaining maturities.

Advances from Federal Home Loan Bank
 
The fair value of fixed rate advances is estimated using rates currently available for advances with similar remaining maturities. The carrying value of variable rate advances approximates fair value.
 
Subordinated Debt
 
The fair value of our subordinated debt is estimated using discounted cash flow analysis, based on current borrowing rates for similar types of debt instruments.

 Accrued Interest Payable
 
The fair value of these financial instruments approximates carrying value.

Commitments
 
The fair value of commitments to extend credit are based on fees currently charged to enter into similar agreements with similar maturities and interest rates. The Company determined that the fair value of commitments was zero based on the contractual value of outstanding commitments at each of June 30, 2015 and December 31, 2014.
  
The following tables summarize the carrying value and estimated fair value of all financial assets and liabilities at June 30, 2015 and December 31, 2014.
 
 
 
 
June 30, 2015
Fair Value Measurements Using
 
 
Carrying
Amount
 
Quoted Prices
In Active
Market for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents
 
$
30,602

 
$
30,602

 
$

 
$

Interest-bearing time deposits
 
1,250

 
1,250

 

 

Loans held-for-sale (best efforts pricing agreements)
 
1,378

 

 
1,378

 

Loans receivable
 
814,243

 

 

 
816,554

Accrued interest receivable
 
3,550

 
3,550

 

 

Federal Home Loan Bank of Indianapolis stock
 
6,946

 

 
6,946

 

Deposits
 
856,503

 
402,012

 

 
456,250

Advances from Federal Home Loan Bank
 
140,935

 

 
137,149

 

Subordinated debt
 
2,915

 

 
3,044

 

Accrued interest payable
 
108

 
108

 

 

 
 
 
 
December 31, 2014
Fair Value Measurements Using
 
 
Carrying
Amount
 
Quoted Prices
In Active
Market for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents
 
$
28,289

 
$
28,289

 
$

 
$

Interest-bearing time deposits
 
2,000

 
2,000

 

 

Loans held-for-sale (best efforts pricing agreements)
 
2,053

 

 
2,053

 

Loans receivable
 
732,426

 

 

 
733,538

Accrued interest receivable
 
2,833

 
2,833

 

 

Federal Home Loan Bank of Indianapolis stock
 
5,350

 

 
5,350

 

Deposits
 
758,598

 
383,847

 

 
377,067

Advances from Federal Home Loan Bank
 
106,897

 

 
107,743

 

Subordinated debt
 
2,873

 

 
3,094

 

Accrued interest payable
 
97

 
97