XML 41 R27.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Condensed Financial Information (Parent Company Only) | 12 Months Ended
--- | ---
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Condensed Financial Information (Parent Company Only) | Condensed Financial Information (Parent Company Only) Presented below is condensed financial information as to financial position, results of operations, and cash flows of the Company on a non-consolidated basis: Condensed Balance Sheets
|  | Year Ended December 31,
|  | 2015 |  | 2014
Assets |  |  |  |  |  |
Cash and cash equivalents |  | $ | 6,860 |  |  | $ | 10,056 |
Investment in common stock of subsidiaries |  | 107,925 |  |  | 87,929 |
Premises and equipment, net |  | 5,793 |  |  | 4,542 |
Accrued income and other assets |  | 750 |  |  | 1,678 |
Total assets |  | $ | 121,328 |  |  | $ | 104,205 |
Liabilities and Shareholders’ Equity |  |  |  |  |  |
Subordinated debt, net of unamortized discounts and debt issuance costs of $276 and $127 in 2015 and 2014, respectively |  | $ | 12,724 |  |  | $ | 2,873 |
Note payable to the Bank |  | 4,000 |  |  | 4,000 |
Accrued expenses and other liabilities |  | 274 |  |  | 547 |
Total liabilities |  | 16,998 |  |  | 7,420 |
Shareholders’ equity |  | 104,330 |  |  | 96,785 |
Total liabilities and shareholders’ equity |  | $ | 121,328 |  |  | $ | 104,205 |
Condensed Statements of Income
|  | Year Ended December 31,
|  | 2015 |  | 2014 |  | 2013
Income |  |  |  |  |  |
Dividends from subsidiaries |  | $ | — |  |  | $ | — |  |  | $ | 500 |
Total income |  | — |  |  | — |  |  | 500 |
Expenses |  |  |  |  |  |  |  |  |
Interest on borrowings |  | 643 |  |  | 498 |  |  | 307 |
Salaries and employee benefits |  | 425 |  |  | 298 |  |  | 320 |
Consulting and professional fees |  | 930 |  |  | 777 |  |  | 859 |
Premises and equipment |  | 200 |  |  | 239 |  |  | 87 |
Other |  | 174 |  |  | 206 |  |  | 231 |
Total expenses |  | 2,372 |  |  | 2,018 |  |  | 1,804 |
Loss Before Income Tax and Equity in Undistributed Net Income of Subsidiaries |  | (2,372 | ) |  | (2,018 | ) |  | (1,304 | )
Income Tax Benefit |  | (813 | ) |  | (756 | ) |  | (596 | )
Loss Before Equity in Undistributed Net Income of Subsidiaries |  | (1,559 | ) |  | (1,262 | ) |  | (708 | )
Equity in Undistributed Net Income of Subsidiaries |  | 10,488 |  |  | 5,586 |  |  | 5,301 |
Net Income |  | $ | 8,929 |  |  | $ | 4,324 |  |  | $ | 4,593 |
Condensed Statements of Comprehensive Income
|  | Year Ended December 31,
|  | 2015 |  | 2014 |  | 2013
Net income |  | $ | 8,929 |  |  | $ | 4,324 |  |  | $ | 4,593 |
Other comprehensive income (loss) |  |  |  |  |  |  |  |  |
Net unrealized holding gains (losses) on securities available for sale |  | (1,669 | ) |  | 3,260 |  |  | (6,462 | )
Reclassification adjustment for (gains) losses realized |  | — |  |  | (538 | ) |  | 63 |
Net unrealized holding gains (losses) on securities available for sale for which an other-than-temporary impairment has been recognized in income |  | — |  |  | 751 |  |  | (129 | )
Reclassification adjustment for other-than-temporary impairment loss recognized in income |  | — |  |  | — |  |  | 49 |
Other comprehensive income (loss) before tax |  | (1,669 | ) |  | 3,473 |  |  | (6,479 | )
Income tax provision (benefit) |  | (595 | ) |  | 1,236 |  |  | (2,289 | )
Other comprehensive income (loss) - net of tax |  | (1,074 | ) |  | 2,237 |  |  | (4,190 | )
Comprehensive income |  | $ | 7,855 |  |  | $ | 6,561 |  |  | $ | 403 |
Condensed Statements of Cash Flows
|  | Year Ended December 31,
|  | 2015 |  | 2014 |  | 2013
Operating Activities |  |  |  |  |  |  |  |  |
Net income |  | $ | 8,929 |  |  | $ | 4,324 |  |  | $ | 4,593 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |
Equity in undistributed net income of subsidiaries |  | (10,488 | ) |  | (5,586 | ) |  | (5,301 | )
Depreciation and amortization |  | 246 |  |  | 226 |  |  | 161 |
Share-based compensation expense |  | 150 |  |  | 120 |  |  | 127 |
Net change in: |  |  |  |  |  |
Accrued income and other assets |  | 958 |  |  | (641 | ) |  | (433 | )
Accrued expenses and other liabilities |  | (275 | ) |  | (19 | ) |  | 44 |
Net cash used in operating activities |  | (480 | ) |  | (1,576 | ) |  | (809 | )
Investing Activities |  |  |  |  |  |
Capital contribution to the Bank |  | (10,000 | ) |  | (5,000 | ) |  | (13,000 | )
Purchase of premises and equipment |  | (1,407 | ) |  | (160 | ) |  | (4,641 | )
Net cash used in investing activities |  | (11,407 | ) |  | (5,160 | ) |  | (17,641 | )
Financing Activities |  |  |  |  |  |  |  |  |
Cash dividends paid |  | (1,093 | ) |  | (1,080 | ) |  | (450 | )
Net proceeds from issuance of subordinated debt and related warrants |  | 9,761 |  |  | — |  |  | 3,000 |
Proceeds from loan from the Bank |  | — |  |  | — |  |  | 4,000 |
Net proceeds from common stock issuance |  | — |  |  | — |  |  | 29,101 |
Other, net |  | 23 |  |  | (111 | ) |  | — |
Net cash provided by (used in) financing activities |  | 8,691 |  |  | (1,191 | ) |  | 35,651 |
Net (Decrease) Increase in Cash and Cash Equivalents |  | (3,196 | ) |  | (7,927 | ) |  | 17,201 |
Cash and Cash Equivalents at Beginning of Year |  | 10,056 |  |  | 17,983 |  |  | 782 |
Cash and Cash Equivalents at End of Year |  | $ | 6,860 |  |  | $ | 10,056 |  |  | $ | 17,983 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=51664549&loc=d3e5283-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph c -Article 5 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 06 -Article 9 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 05 -Paragraph c -Article 7 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration