XML 28 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments
Fair Value of Financial Instruments
 
ASC Topic 820, Fair Value Measurement, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 also specifies a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1
Quoted prices in active markets for identical assets or liabilities

Level 2
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying condensed consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.

Securities
 
Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include highly liquid mutual funds. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows.
 
Level 2 securities include U.S. Government-sponsored agencies, municipal securities, mortgage and asset-backed securities and certain corporate securities. Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for specific investment securities but also on the investment securities’ relationship to other benchmark quoted investment securities.
 
In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy. Fair values are calculated using discounted cash flows. Discounted cash flows are calculated based off of the anticipated future cash flows updated to incorporate loss severities. Rating agency and industry research reports as well as default and deferral activity are reviewed and incorporated into the calculation. The Company did not own any securities classified within Level 3 of the hierarchy as of June 30, 2016 or December 31, 2015.
 
Loans Held-for-Sale (mandatory pricing agreements)

The fair value of loans held-for-sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan (Level 2).
 
Forward Contracts

The fair values of forward contracts on to-be-announced securities are determined using quoted prices in active markets, or benchmarked thereto (Level 1).
 
Interest Rate Lock Commitments
 
The fair values of interest rate lock commitments (“IRLCs”) are determined using the projected sale price of individual loans based on changes in market interest rates, projected pull-through rates (the probability that an IRLC will ultimately result in an originated loan), the reduction in the value of the applicant’s option due to the passage of time, and the remaining origination costs to be incurred based on management’s estimate of market costs (Level 3).
 
The following tables present the fair value measurements of assets and liabilities recognized in the accompanying condensed consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2016 and December 31, 2015.
 
 
 
 
June 30, 2016
Fair Value Measurements Using
 
 
Fair
Value
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
U.S. Government-sponsored agencies
 
$
75,678

 
$

 
$
75,678

 
$

Municipal securities
 
80,798

 

 
80,798

 

Mortgage-backed securities
 
235,911

 

 
235,911

 

Asset-backed securities
 
19,332

 

 
19,332

 

Corporate securities
 
19,074

 

 
19,074

 

Other securities
 
3,013

 
3,013

 

 

Total available-for-sale securities
 
433,806

 
3,013

 
430,793

 

Loans held-for-sale (mandatory pricing agreements)
 
38,128

 

 
38,128

 

Forward contracts
 
(1,045
)
 
(1,045
)
 

 

IRLCs
 
1,724

 

 

 
1,724

 
 
 
 
 
December 31, 2015
Fair Value Measurements Using
 
 
Fair
Value
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
U.S. Government-sponsored agencies
 
$
37,750

 
$

 
$
37,750

 
$

Municipal securities
 
21,469

 

 
21,469

 

Mortgage-backed securities
 
113,052

 

 
113,052

 

Asset-backed securities
 
19,361

 

 
19,361

 

Corporate securities
 
19,087

 

 
19,087

 

Other securities
 
2,979

 
2,979

 

 

Total available-for-sale securities
 
213,698

 
2,979

 
210,719

 

Loans held-for-sale (mandatory pricing agreements)
 
24,065

 

 
24,065

 

Forward contracts
 
30

 
30

 

 

IRLCs
 
582

 

 

 
582


The following tables reconcile the beginning and ending balances of recurring fair value measurements recognized in the accompanying condensed consolidated balance sheets using significant unobservable (Level 3) inputs for the three and six month periods ended June 30, 2016 and June 30, 2015.
 
 
Three Months Ended
 
 
Interest Rate Lock Commitments
Balance, April 1, 2016
 
$
1,283

Total realized gains
 
 
Included in net income
 
441

Balance, June 30, 2016
 
$
1,724

 
 
 
Balance, April 1, 2015
 
$
913

Total realized gains
 
 
Included in net income
 
(290
)
Balance, June 30, 2015
 
$
623

 
 
Six Months Ended
 
 
Interest Rate Lock Commitments
Balance, January 1, 2016
 
$
582

Total realized gains
 
 

Included in net income
 
1,142

Balance, June 30, 2016
 
$
1,724


 
 
Balance, January 1, 2015
 
$
521

Total realized gains
 
 
Included in net income
 
102

Balance, June 30, 2015
 
$
623

  

The following describes valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis, as well as the general classification of such assets pursuant to the valuation hierarchy.

Impaired Loans
 
Loans for which it is probable that the Company will not collect all principal and interest due according to contractual terms are measured for impairment. The amount of the impairment may be determined based on the fair value of the underlying collateral, less costs to sell, the estimated present value of future cash flows or the loan’s observable market price.
 
If the impaired loan is identified as collateral dependent, the fair value of the underlying collateral, less costs to sell, is used to measure impairment. This method requires obtaining a current independent appraisal of the collateral and applying a discount factor to the value. If the impaired loan is not collateral dependent, the Company utilizes a discounted cash flow analysis to measure impairment.
 
Impaired loans with a specific valuation allowance based on the value of the underlying collateral or a discounted cash flow analysis are classified as Level 3 assets.
 
 

  Significant Unobservable (Level 3) Inputs
 
The following tables present quantitative information about significant unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill.
 
 
Fair Value at
June 30, 2016
 
Valuation
Technique
 
Significant Unobservable
Inputs
 
Range
IRLCs
 
1,724

 
Discounted cash flow
 
Loan closing rates
 
36% - 99%
 
 
Fair Value at
December 31, 2015
 
Valuation
Technique
 
Significant Unobservable
Inputs
 
Range
IRLCs
 
$
582

 
Discounted cash flow
 
Loan closing rates
 
43% - 100%


The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying condensed consolidated balance sheets at amounts other than fair value.
 
Cash and Cash Equivalents
 
For these instruments, the carrying amount is a reasonable estimate of fair value.
 
Interest-Bearing Time Deposits
 
The fair value of these financial instruments approximates carrying value.
  
Loans Held-for-Sale (best efforts pricing agreements)
 
The fair value of these loans approximates carrying value.

Loans
 
The fair value of loans is estimated by discounting future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and remaining maturities.
 
Accrued Interest Receivable
 
The fair value of these financial instruments approximates carrying value.
 
Federal Home Loan Bank of Indianapolis Stock
 
The fair value approximates carrying value.
 
Deposits 
The fair value of noninterest-bearing and interest-bearing demand deposits, savings and money market accounts approximates carrying value. The fair value of fixed maturity certificates of deposit and brokered deposits are estimated using rates currently offered for deposits of similar remaining maturities.

Advances from Federal Home Loan Bank
 
The fair value of fixed rate advances is estimated using rates currently available for advances with similar remaining maturities. The carrying value of variable rate advances approximates fair value.
 
Subordinated Debt
 
The fair value of the Company’s subordinated debt is estimated using discounted cash flow analysis, based on current borrowing rates for similar types of debt instruments.

 Accrued Interest Payable
 
The fair value of these financial instruments approximates carrying value.

Commitments
 
The fair value of commitments to extend credit are based on fees currently charged to enter into similar agreements with similar maturities and interest rates. The Company determined that the fair value of commitments was zero based on the contractual value of outstanding commitments at each of June 30, 2016 and December 31, 2015.
  
The following tables summarize the carrying value and estimated fair value of all financial assets and liabilities at June 30, 2016 and December 31, 2015.
 
 
 
 
June 30, 2016
Fair Value Measurements Using
 
 
Carrying
Amount
 
Quoted Prices
In Active
Market for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents
 
$
70,008

 
$
70,008

 
$

 
$

Interest-bearing time deposits
 
250

 
250

 

 

Loans held-for-sale (best efforts pricing agreements)
 
6,375

 

 
6,375

 


Loans
 
1,111,622

 

 

 
1,138,152

Accrued interest receivable
 
5,508

 
5,508

 

 

Federal Home Loan Bank of Indianapolis stock
 
8,595

 

 
8,595

 

Deposits
 
1,388,933

 
513,929

 

 
867,231

Advances from Federal Home Loan Bank
 
147,974

 

 
146,276

 

Subordinated debt
 
12,778

 

 
13,023

 

Accrued interest payable
 
138

 
138

 

 

 
 
 
 
December 31, 2015
Fair Value Measurements Using
 
 
Carrying
Amount
 
Quoted Prices
In Active
Market for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents
 
$
25,152

 
$
25,152

 
$

 
$

Interest-bearing time deposits
 
1,000

 
1,000

 

 

Loans held-for-sale (best efforts pricing agreements)
 
12,453

 

 
12,453

 

Loans
 
953,859

 

 

 
967,303

Accrued interest receivable
 
4,105

 
4,105

 

 

Federal Home Loan Bank of Indianapolis stock
 
8,595

 

 
8,595

 

Deposits
 
956,054

 
472,481

 

 
478,360

Advances from Federal Home Loan Bank
 
190,957

 

 
188,126

 

Subordinated debt
 
12,724

 

 
13,212

 

Accrued interest payable
 
117

 
117