XML 38 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value, Assets Measured on Recurring Basis
The following tables present the fair value measurements of assets and liabilities recognized in the accompanying condensed consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2018 and December 31, 2017.
 
 
 
 
September 30, 2018
Fair Value Measurements Using
 
 
Fair
Value
 
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
U.S. Government-sponsored agencies
 
$
112,760

 
$

 
$
112,760

 
$

Municipal securities
 
91,080

 

 
91,080

 

Mortgage-backed securities
 
225,692

 

 
225,692

 

Asset-backed securities
 
4,960

 

 
4,960

 

Corporate securities
 
34,505

 

 
34,505

 

Total available-for-sale securities
 
468,997

 

 
468,997

 

Loans held-for-sale (mandatory pricing agreements)
 
23,493

 

 
23,493

 

Interest rate swap assets
 
8,032

 

 
8,032

 

Interest rate swap liabilities
 
(72
)
 

 
(72
)
 

Forward contracts
 
127

 
127

 

 

IRLCs
 
383

 

 

 
383

 
 
 
 
December 31, 2017
Fair Value Measurements Using
 
 
Fair
Value
 
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
U.S. Government-sponsored agencies
 
$
133,190

 
$

 
$
133,190

 
$

Municipal securities
 
96,377

 

 
96,377

 

Mortgage-backed securities
 
209,720

 

 
209,720

 

Asset-backed securities
 
5,009

 

 
5,009

 

Corporate securities
 
26,047

 

 
26,047

 

Other securities
 
2,932

 
2,932

 

 

Total available-for-sale securities
 
473,275

 
2,932

 
470,343

 

Loans held-for-sale (mandatory pricing agreements)
 
23,571

 

 
23,571

 

Interest rate swaps
 
(271
)
 

 
(271
)
 

Forward contracts
 
(80
)
 
(80
)
 

 

IRLCs
 
551

 

 

 
551

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables reconcile the beginning and ending balances of recurring fair value measurements recognized in the accompanying condensed consolidated balance sheets using significant unobservable (Level 3) inputs for the three and nine months ended September 30, 2018 and 2017.
 
 
Three Months Ended
 
 
Interest Rate Lock Commitments
Balance, July 1, 2018
 
$
724

Total realized losses
 
 
Included in net income
 
(341
)
Balance, September 30, 2018
 
$
383

 
 
 
Balance, July 1, 2017
 
$
652

Total realized gains
 
 
Included in net income
 
135

Balance, September 30, 2017
 
$
787




 
 
Nine Months Ended
 
 
Interest Rate Lock Commitments
Balance, January 1, 2018
 
$
551

Total realized losses
 
 

Included in net income
 
(168
)
Balance, September 30, 2018
 
$
383

 
 
 
Balance, January 1, 2017
 
$
610

Total realized gains
 
 
Included in net income
 
177

Balance, September 30, 2017
 
$
787

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
The following tables present quantitative information about significant unobservable inputs used in recurring and Level 3 fair value measurements other than goodwill.

 
 
Fair Value at
September 30, 2018
 
Valuation
Technique
 
Significant Unobservable
Inputs
 
Range
IRLCs
 
$
383

 
Discounted cash flow
 
Loan closing rates
 
38% - 100%
 
 
Fair Value at
December 31, 2017
 
Valuation
Technique
 
Significant Unobservable
Inputs
 
Range
IRLCs
 
$
551

 
Discounted cash flow
 
Loan closing rates
 
39% - 100%
Fair Value, by Balance Sheet Grouping
The following tables present the carrying value and estimated fair value of all financial assets and liabilities at September 30, 2018 and December 31, 2017.
 
 
September 30, 2018
Fair Value Measurements Using
 
 
Carrying
Amount
 
Fair Value
 
Quoted Prices
In Active
Market for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents
 
$
85,790

 
$
85,790

 
$
85,790

 
$

 
$

Securities held-to-maturity
 
20,200

 
19,510

 

 
19,510

 

Net loans
 
2,476,918

 
2,347,403

 

 

 
2,347,403

Accrued interest receivable
 
14,472

 
14,472

 
14,472

 

 

Federal Home Loan Bank of Indianapolis stock
 
22,050

 
22,050

 

 
22,050

 

Deposits
 
2,446,564

 
2,423,037

 
663,012

 

 
1,760,025

Advances from Federal Home Loan Bank
 
425,160

 
414,668

 

 
414,668

 

Subordinated debt
 
33,837

 
35,877

 
25,630

 
10,247

 

Accrued interest payable
 
887

 
887

 
887

 

 

 
 
December 31, 2017
Fair Value Measurements Using
 
 
Carrying
Amount
 
Fair Value
 
Quoted Prices
In Active
Market for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents
 
$
47,981

 
$
47,981

 
$
47,981

 
$

 
$

Securities held-to-maturity
 
19,209

 
19,083

 

 
19,083

 

Loans held-for-sale (best efforts pricing agreements)
 
27,836

 
27,836

 

 
27,836

 

Net loans
 
2,076,223

 
2,036,575

 

 

 
2,036,575

Accrued interest receivable
 
11,944

 
11,944

 
11,944

 

 

Federal Home Loan Bank of Indianapolis stock
 
19,575

 
19,575

 

 
19,575

 

Deposits
 
2,084,941

 
2,057,708

 
688,800

 

 
1,368,908

Advances from Federal Home Loan Bank
 
410,176

 
397,950

 

 
397,950

 

Subordinated debt
 
36,726

 
39,972

 
26,520

 
13,452

 

Accrued interest payable
 
311

 
311

 
311