XML 38 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Loans (Tables)
9 Months Ended
Sep. 30, 2021
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable
Loan balances as of September 30, 2021 and December 31, 2020 are summarized in the table below. Categories of loans include:

(in thousands)September 30, 2021December 31, 2020
Commercial loans  
Commercial and industrial$107,142 $75,387 
Owner-occupied commercial real estate84,819 89,785 
Investor commercial real estate28,505 13,902 
Construction115,414 110,385 
Single tenant lease financing921,998 950,172 
Public finance601,738 622,257 
Healthcare finance417,388 528,154 
Small business lending102,889 125,589 
Franchise finance25,598 — 
Total commercial loans2,405,491 2,515,631 
Consumer loans
Residential mortgage188,750 186,787 
Home equity17,960 19,857 
Other consumer268,396 275,692 
Total consumer loans475,106 482,336 
Total commercial and consumer loans2,880,597 2,997,967 
Net deferred loan origination fees/costs and premiums/discounts on purchased loans and other(1)
55,551 61,264 
Total loans2,936,148 3,059,231 
Allowance for loan losses(28,000)(29,484)
Net loans$2,908,148 $3,029,747 
(1) Includes carrying value adjustments of $38.9 million and $42.7 million related to terminated interest rate swaps associated with public finance loans as of September 30, 2021 and December 31, 2020, respectively.
Allowance for Credit Losses on Financing Receivables
The following tables present changes in the balance of the ALLL during the three and nine months ended September 30, 2021 and 2020. 

(in thousands)Three Months Ended September 30, 2021
Allowance for loan losses:Balance, Beginning of Period(Credit) Provision Charged to ExpenseLosses
Charged Off
RecoveriesBalance,
End of Period
Commercial and industrial$1,902 $122 $— $$2,026 
Owner-occupied commercial real estate1,021 (28)— — 993 
Investor commercial real estate329 (4)— — 325 
Construction1,357 (30)— — 1,327 
Single tenant lease financing11,205 (152)— — 11,053 
Public finance1,700 32 — — 1,732 
Healthcare finance6,938 (584)— — 6,354 
Small business lending783 415 (10)26 1,214 
Franchise finance— 310 — 310 
Residential mortgage594 19 — 616 
Home equity63 — — 65 
Other consumer2,174 (129)(110)50 1,985 
Total$28,066 $(29)$(120)$83 $28,000 
Nine Months Ended September 30, 2021
Allowance for loan losses:Balance, Beginning of PeriodProvision (Credit) Charged to ExpenseLosses
Charged Off
RecoveriesBalance,
End of Period
Commercial and industrial$1,146 $823 $(28)$85 $2,026 
Owner-occupied commercial real estate1,082 (89)— — 993 
Investor commercial real estate155 170 — — 325 
Construction1,192 135 — — 1,327 
Single tenant lease financing12,990 454 (2,391)— 11,053 
Public finance1,732 — — — 1,732 
Healthcare finance7,485 (1,131)— — 6,354 
Small business lending628 776 (222)32 1,214 
Franchise finance— 310 — — 310 
Residential mortgage519 91 (6)12 616 
Home equity48 63 (51)65 
Other consumer2,507 (334)(423)235 1,985 
Total$29,484 $1,268 $(3,121)$369 $28,000 
Three Months Ended September 30, 2020
Allowance for loan losses:Balance, Beginning of Period(Credit) Provision Charged to ExpenseLosses
Charged Off
RecoveriesBalance,
End of Period
Commercial and industrial$1,477 $(227)$(99)$— $1,151 
Owner-occupied commercial real estate846 167 — — 1,013 
Investor commercial real estate130 — — — 130 
Construction721 155 — — 876 
Single tenant lease financing11,318 717 — — 12,035 
Public finance1,542 191 — — 1,733 
Healthcare finance4,762 1,232 — 87 6,081 
Small business lending251 230 — 484 
Residential mortgage539 26 — — 565 
Home equity51 (1)— 53 
Other consumer2,828 19 (142)91 2,796 
Total$24,465 $2,509 $(241)$184 $26,917 

Nine Months Ended September 30, 2020
Allowance for loan losses:Balance, Beginning of Period(Credit) Provision Charged to ExpenseLosses
Charged Off
RecoveriesBalance,
End of Period
Commercial and industrial$1,521 $(22)$(353)$$1,151 
Owner-occupied commercial real estate561 452 — — 1,013 
Investor commercial real estate109 21 — — 130 
Construction380 496 — — 876 
Single tenant lease financing11,175 860 — — 12,035 
Public finance1,580 153 — — 1,733 
Healthcare finance3,247 3,490 (743)87 6,081 
Small business lending54 413 — 17 484 
Residential mortgage657 (81)(15)565 
Home equity46 (1)— 53 
Other consumer2,510 680 (644)250 2,796 
Total$21,840 $6,461 $(1,755)$371 $26,917 
Allowance For Credit Losses On Financing Receivables Portfolio Segment
The following tables present the recorded investment in loans based on portfolio segment and impairment method as of September 30, 2021 and December 31, 2020. 
(in thousands)LoansAllowance for Loan Losses
September 30, 2021Ending Balance:  
Collectively Evaluated for Impairment
Ending Balance:  
Individually Evaluated for Impairment
Ending BalanceEnding Balance:  
Collectively Evaluated for Impairment
Ending Balance:  
Individually Evaluated for Impairment
Ending Balance
Commercial and industrial$106,464 $678 $107,142 $1,576 $450 $2,026 
Owner-occupied commercial real estate81,390 3,429 84,819 993 — 993 
Investor commercial real estate28,505 — 28,505 325 — 325 
Construction115,414 — 115,414 1,327 — 1,327 
Single tenant lease financing920,898 1,100 921,998 10,958 95 11,053 
Public finance601,738 — 601,738 1,732 — 1,732 
Healthcare finance416,447 941 417,388 5,831 523 6,354 
Small business lending(1)
100,483 2,406 102,889 822 393 1,214 
Franchise finance25,598 — 25,598 310 — 310 
Residential mortgage186,654 2,096 188,750 616 — 616 
Home equity17,946 14 17,960 65 — 65 
Other consumer268,370 27 268,396 1,985 — 1,985 
Total$2,869,907 $10,691 $2,880,597 $26,540 $1,461 $28,000 
1 Balance of loans individually evaluated for impairment are guaranteed by the U.S. government.


(in thousands)LoansAllowance for Loan Losses
December 31, 2020Ending Balance:  
Collectively Evaluated for Impairment
Ending Balance:  
Individually Evaluated for Impairment
Ending BalanceEnding Balance:  
Collectively Evaluated for Impairment
Ending Balance:  
Individually Evaluated for Impairment
Ending Balance
Commercial and industrial$74,870 $517 $75,387 $1,146 $— $1,146 
Owner-occupied commercial real estate87,947 1,838 89,785 1,082 — 1,082 
Investor commercial real estate13,902 — 13,902 155 — 155 
Construction110,385 — 110,385 1,192 — 1,192 
Single tenant lease financing942,848 7,324 950,172 9,900 3,090 12,990 
Public finance622,257 — 622,257 1,732 — 1,732 
Healthcare finance527,144 1,010 528,154 7,485 — 7,485 
Small business lending125,589 — 125,589 628 — 628 
Residential mortgage185,241 1,546 186,787 519 — 519 
Home equity19,857 — 19,857 48 — 48 
Other consumer275,642 50 275,692 2,507 — 2,507 
Total$2,985,682 $12,285 $2,997,967 $26,394 $3,090 $29,484 
Financing Receivable Credit Quality Indicators
The following tables present the credit risk profile of the Company’s commercial and consumer loan portfolios based on rating category and payment activity as of September 30, 2021 and December 31, 2020. 
September 30, 2021
(in thousands)PassSpecial MentionSubstandardTotal
Commercial and industrial$92,863 $13,601 $678 $107,142 
Owner-occupied commercial real estate76,547 4,843 3,429 84,819 
Investor commercial real estate28,505 — — 28,505 
Construction104,656 10,758 — 115,414 
Single tenant lease financing915,702 5,196 1,100 921,998 
Public finance600,658 1,080 — 601,738 
Healthcare finance415,845 602 941 417,388 
Small business lending(1)
93,037 6,762 3,090 102,889 
Franchise finance25,598 — — 25,598 
Total commercial loans$2,353,411 $42,842 $9,238 $2,405,491 
1 Balance in “Substandard” is guaranteed by the U.S. government.



September 30, 2021
(in thousands)PerformingNonaccrualTotal
Residential mortgage$187,497 $1,253 $188,750 
Home equity17,946 14 17,960 
Other consumer268,370 26 268,396 
Total consumer loans$473,813 $1,293 $475,106 

December 31, 2020
(in thousands)PassSpecial MentionSubstandardTotal
Commercial and industrial$74,138 $732 $517 $75,387 
Owner-occupied commercial real estate84,292 3,655 1,838 89,785 
Investor commercial real estate13,902 — — 13,902 
Construction110,385 — — 110,385 
Single tenant lease financing932,830 10,018 7,324 950,172 
Public finance622,257 — — 622,257 
Healthcare finance526,517 627 1,010 528,154 
Small business lending(1)
117,474 2,930 5,185 125,589 
Total commercial loans$2,481,795 $17,962 $15,874 $2,515,631 
1 Balance in “Substandard” is guaranteed by the U.S. government.


December 31, 2020
(in thousands)PerformingNonaccrualTotal
Residential mortgage$185,604 $1,183 $186,787 
Home equity19,857 — 19,857 
Other consumer275,646 46 275,692 
Total consumer loans$481,107 $1,229 $482,336 
Past Due Financing Receivables
The following tables present the Company’s loan portfolio delinquency analysis as of September 30, 2021 and December 31, 2020. 

September 30, 2021
(in thousands)30-59
Days
Past Due
60-89
Days
Past Due
90 Days 
or More
Past Due
Total 
Past Due
CurrentTotal
Loans
Non-
accrual
Loans
Total Loans
90 Days or
More Past
Due and
Accruing
Commercial and industrial$— $— $— $— $107,142 $107,142 $678 $— 
Owner-occupied commercial real estate— — — — 84,819 84,819 — — 
Investor commercial real estate— — — — 28,505 28,505 3,429 — 
Construction— — — — 115,414 115,414 — — 
Single tenant lease financing— — — — 921,998 921,998 1,100 — 
Public finance— — — — 601,738 601,738 — — 
Healthcare finance— — — — 417,388 417,388 — — 
Small business lending(1)
— — 1,351 1,351 101,538 102,889 1,351 — 
Franchise finance— — — — 25,598 25,598 — — 
Residential mortgage— — 378 378 188,372 188,750 1,253 — 
Home equity— — — — 17,960 17,960 14 — 
Other consumer86 12 17 115 268,281 268,396 26 — 
Total$86 $12 $1,746 $1,844 $2,878,753 $2,880,597 $7,851 $— 
1 Balance in “90 Days or More Past Due” is guaranteed by the U.S. government.





December 31, 2020
(in thousands)30-59
Days
Past Due
60-89
Days
Past Due
90 Days 
or More
Past Due
Total 
Past Due
CurrentTotal
Loans
Non-
accrual
Loans
Total Loans
90 Days or
More Past
Due and
Accruing
Commercial and industrial$— $— $— $— $75,387 $75,387 $— $— 
Owner-occupied commercial real estate— — — — 89,785 89,785 1,838 — 
Investor commercial real estate— — — — 13,902 13,902 — — 
Construction— — — — 110,385 110,385 — — 
Single tenant lease financing— — 4,680 4,680 945,492 950,172 7,116 — 
Public finance— — — — 622,257 622,257 — — 
Healthcare finance— — — — 528,154 528,154 — — 
Small business lending— — — — 125,589 125,589 — — 
Residential mortgage49 — 269 318 186,469 186,787 1,183 — 
Home equity— 15 — 15 19,842 19,857 — — 
Other consumer176 51 232 275,460 275,692 46 — 
Total$225 $66 $4,954 $5,245 $2,992,722 $2,997,967 $10,183 $— 
Impaired Financing Receivables
The following table presents the Company’s impaired loans as of September 30, 2021 and December 31, 2020. 
 September 30, 2021December 31, 2020
(in thousands)Recorded
Balance
Unpaid
Principal
Balance
Specific
Allowance
Recorded
Balance
Unpaid
Principal
Balance
Specific
Allowance
Loans without a specific valuation allowance      
Commercial and industrial$3,429 $3,486 $— $517 $517 $— 
Owner-occupied commercial real estate— — — 1,838 1,850 — 
Single tenant lease financing— — — 1,315 1,334 — 
Healthcare finance— — — 1,010 1,010 — 
Small business lending(1)
1,377 1,486 — — — — 
Residential mortgage2,096 2,223 — 1,546 1,652 — 
Home equity14 15 — — — — 
Other consumer27 82 — 50 120 — 
Total6,943 7,292 — 6,276 6,483 — 
Loans with a specific valuation allowance      
Commercial and industrial678 701 450 — — — 
Single tenant lease financing1,100 1,123 95 6,009 6,036 3,090 
Healthcare Finance941 941 523 — — — 
Small business lending1,029 1,029 393 — — — 
Total3,748 3,794 1,461 6,009 6,036 3,090 
Total impaired loans$10,691 $11,086 $1,461 $12,285 $12,519 $3,090 
1 Entire balance is guaranteed by the U.S. government.
The table below presents average balances and interest income recognized for impaired loans during the three and nine months ended September 30, 2021 and 2020.
Three Months EndedNine Months Ended
September 30, 2021September 30, 2020September 30, 2021September 30, 2020
(in thousands)Average
Balance
Interest
Income
Average
Balance
Interest
Income
Average
Balance
Interest
Income
Average
Balance
Interest
Income
Loans without a specific valuation allowance        
Commercial and industrial$— $— $971 $18 $259 $$1,210 $54 
Owner-occupied commercial real estate3,457 — 3,586 29 3,297 — 4,244 60 
Single tenant lease financing— — — — 100 — — 
Healthcare finance— — 692 336 — 231 
Small business lending(1)
1,315 — — — 1,005 — — — 
Residential mortgage2,267 15 1,233 — 2,138 28 1,286 — 
Home equity14 — — — 13 — — — 
Other consumer23 — 68 — 27 — 63 — 
Total7,076 15 6,550 55 7,175 42 7,034 122 
Loans with a specific valuation allowance        
Commercial and industrial690 — 182 18 677 — 196 18 
Owner-occupied commercial real estate— — — 29 473 — — 29 
Single tenant lease financing2,048 — 5,978 4,875 — 5,113 
Healthcare Finance956 37 — — 809 73 — — 
Small business lending1,203 — — — 401— — — 
Total4,897 37 6,160 51 7,235 73 5,309 51 
Total impaired loans$11,973 $52 $12,710 $106 $14,410 $115 $12,343 $173 
1 Entire balance is guaranteed by the U.S. government.