XML 42 R33.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Fair Value, Assets Measured on Recurring Basis
The following tables present the fair value measurements of assets and liabilities recognized in the accompanying condensed consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2023 and December 31, 2022.

September 30, 2023
 Fair Value Measurements Using
(in thousands)Fair
Value
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
U.S. Government-sponsored agencies$97,178 $— $97,178 $— 
Municipal securities62,772 — 62,772 — 
Agency mortgage-backed securities - residential193,096 — 193,096 — 
Agency mortgage-backed securities - commercial36,163 — 36,163 — 
Private label mortgage-backed securities - residential18,576 — 18,576 — 
Asset-backed securities
6,703 — 6,703 — 
Corporate securities36,339 — 36,339 — 
Total available-for-sale securities$450,827 $— $450,827 $— 
Servicing asset9,579 — — 9,579 
Interest rate swap agreements8,934 — 8,934 — 
Interest rate swap agreements - assets (back-to-back)81 — 81 — 
Interest rate swap agreements - liabilities (back-to-back)81 — 81 — 


December 31, 2022
Fair Value Measurements Using
(in thousands)Fair
Value
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
U.S. Government-sponsored agencies$33,809 $— $33,809 $— 
Municipal securities67,276 — 67,276 — 
Agency mortgage-backed securities - residential215,092 — 215,092 — 
Agency mortgage-backed securities - commercial15,840 — 15,840 — 
Private label mortgage-backed securities - residential10,455 — 10,455 — 
Asset-backed securities
4,960 — 4,960 — 
Corporate securities42,952 — 42,952 — 
Total available-for-sale securities$390,384 $— $390,384 $— 
Loans held-for-sale (mandatory pricing agreements)9,110 — 9,110 — 
Servicing asset6,255 — — 6,255 
Interest rate swap agreements8,645 — 8,645 — 
Forward contracts97 97 — — 
IRLCs133 — — 133 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables reconcile the beginning and ending balances of recurring fair value measurements recognized in the accompanying condensed consolidated balance sheets using significant unobservable (Level 3) inputs for the three and nine months ended September 30, 2023 and 2022.
Three Months Ended
(in thousands)Servicing AssetInterest Rate Lock
Commitments
Balance, July 1, 2023$8,251 $— 
Total realized gains
Additions:
  Originated and purchased servicing1,585 — 
  Subtractions:
  Paydowns(408)— 
  Change in fair value151 — 
Balance, September 30, 2023$9,579 $— 
Balance as of July 1, 2022$5,345 $462 
Total realized gains
Additions:
  Originated and purchased servicing783 — 
  Subtractions:
  Paydowns(279)— 
  Change in fair value(54)(850)
Balance, September 30, 2022$5,795 $(388)

Nine Months Ended
(in thousands)Servicing AssetInterest Rate Lock
Commitments
Balance, January 1, 2023$6,255 $133 
Total realized gains
Additions:
  Originated and purchased servicing3,994 — 
  Subtractions:
  Paydowns(1,275)— 
  Change in fair value605 (133)
Balance, September 30, 2023$9,579 $— 
Balance as of January 1, 2022$4,702 $718 
Total realized gains
Additions:
  Originated and purchased servicing2,193 — 
  Subtractions:
  Paydowns(888)— 
  Change in fair value(212)(1,106)
Balance, September 30, 2022$5,795 $(388)
Schedule Of Impaired Loans, Including Valuation Allowance, Fair Value, Unobservable Inputs Reconciliation
The following table presents the fair value measurements of assets and liabilities recognized in the accompanying condensed consolidated balance sheets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurement falls at September 30, 2023 and December 31, 2022.

September 30, 2023
(in thousands)Fair Value Measurements Using
 Fair
Value
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Collateral dependent loans$1,144 $— $— $1,144 


December 31, 2022
(in thousands)Fair Value Measurements Using
 Fair
Value
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Impaired loans$1,164 $— $— $1,164 
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.

(dollars in thousands)Fair Value at
September 30, 2023
Valuation
Technique
Significant Unobservable
Inputs
RangeWeighted-Average Range
Collateral dependent loans$1,144 Fair value of collateralDiscount for type of property and current market conditions
0%- 30%
22%
Servicing asset9,579 Discounted cash flowPrepayment speeds

Discount rate
0% - 25%

15%
11.3%

15%
(dollars in thousands)Fair Value at
December 31, 2022
Valuation
Technique
Significant Unobservable
Inputs
RangeWeighted-Average Range
Impaired loans$1,164 Fair value of collateralDiscount for type of property and current market conditions
0% - 25%
20%
IRLCs133 Discounted cash flowLoan closing rates
31% - 100%
89%
Servicing asset6,255 Discounted cash flowPrepayment speeds

Discount rate
0% - 25%

14%
14.6%

14%
Fair Value, by Balance Sheet Grouping
The following tables present the carrying value and estimated fair value of all financial assets and liabilities that are not measured at fair value on a recurring basis at September 30, 2023 and December 31, 2022.
September 30, 2023
Fair Value Measurements Using
(in thousands)Carrying
Amount
Fair ValueQuoted Prices
In Active
Market for
Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents$521,205 $521,205 $521,205 $— $— 
Securities held-to-maturity, net 231,928 201,650 — 201,650 — 
Loans held-for-sale (best efforts pricing agreements)31,669 31,669 — 31,669 — 
Net loans3,698,616 3,480,892 — — 3,480,892 
Accrued interest receivable23,761 23,761 23,761 — — 
Federal Home Loan Bank of Indianapolis stock28,350 28,350 — 28,350 — 
Deposits4,083,545 4,070,758 1,746,502 — 2,324,256 
Advances from Federal Home Loan Bank614,933 595,177 — 595,177 — 
Subordinated debt104,761 101,920 31,820 70,100 — 
Accrued interest payable2,968 2,968 2,968 — — 
December 31, 2022
Fair Value Measurements Using
(in thousands)Carrying
Amount
Fair ValueQuoted Prices
In Active
Market for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents$256,552 $256,552 $256,552 $— $— 
Securities held-to-maturity 189,168 168,483 — 168,483 — 
Loans held-for-sale (best efforts pricing agreements)12,401 12,401 — 12,401 — 
Net loans3,467,664 3,225,845 — — 3,225,845 
Accrued interest receivable21,069 21,069 21,069 — — 
Federal Home Loan Bank of Indianapolis stock28,350 28,350 — 28,350 — 
Deposits3,441,245 3,415,390 1,974,344 — 1,441,046 
Advances from Federal Home Loan Bank614,928 596,455 — 596,455 — 
Subordinated debt104,532 102,669 32,560 70,109 — 
Accrued interest payable2,913 2,913 2,913 — —