XML 44 R35.htm IDEA: XBRL DOCUMENT v3.23.3
Derivative Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule Of Derivative Instruments, Cumulative Basis Adjustments
The following table presents amounts that were recorded on the condensed consolidated balance sheets related to cumulative basis adjustments for interest rate swap derivatives designated as fair value accounting hedges as of September 30, 2023 and December 31, 2022.

(in thousands)Carrying amount of the hedged assetCumulative amount of fair value hedging adjustment included in the carrying amount of the hedged assets
Line item in the condensed consolidated balance sheets in which the hedged item is includedSeptember 30, 2023December 31, 2022September 30, 2023December 31, 2022
Securities available-for-sale 1
$69,041 $68,963 $(1,707)$(2,088)

1 These amounts include the amortized cost basis of closed portfolios used to designate hedging relationships in which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. The designated hedged items were $50.0 million at both September 30, 2023 and December 31, 2022.
Schedule Of Derivative Instruments Of Fixed Rate Receivables The following tables present a summary of interest rate swap derivatives designated as fair value accounting hedges of fixed-rate receivables used in the Company’s asset/liability management activities at September 30, 2023 and December 31, 2022, identified by the underlying interest rate-sensitive instruments.
(dollars in thousands)
 
September 30, 2023
Notional ValueWeighted- Average Remaining Maturity (years)Weighted-Average Ratio
Instruments Associated WithFair ValueReceivePay
Securities available-for-sale$50,000 1.1$1,717 3-month SOFR2.33 %
Total at September 30, 2023$50,000 1.1$1,717 3-month SOFR2.33 %


(dollars in thousands)

December 31, 2022
Notional ValueWeighted- Average Remaining Maturity (years)Weighted-Average Ratio
Instruments Associated WithFair ValueReceivePay
Securities available-for-sale$50,000 1.8$2,093 3-month LIBOR2.33 %
Total swap portfolio at December 31, 2022$50,000 1.8$2,093 3-month LIBOR2.33 %
Schedule Of Derivative Instruments Of Variable Rate Liabilities
The following tables present a summary of interest rate swap derivatives designated as cash flow accounting hedges of variable-rate liabilities used in the Company’s asset/liability management activities at September 30, 2023 and December 31, 2022.

(dollars in thousands)
 
September 30, 2023
Notional ValueWeighted- Average Remaining Maturity (years)Weighted-Average Ratio
Cash Flow HedgesFair ValueReceivePay
Interest rate swaps$110,000 3.3$6,450 3-month SOFR2.88 %
Interest rate swaps20,000 0.285 1-month SOFR2.94 %
Interest rate swaps40,000 0.7682 Fed Funds Effective2.78 %

(dollars in thousands)

December 31, 2022
Notional ValueWeighted- Average Remaining Maturity (years)Weighted-Average Ratio
Cash Flow HedgesFair ValueReceivePay
Interest rate swaps$110,000 4.1$4,787 3-month LIBOR2.88 %
Interest rate swaps60,000 0.6735 1-month LIBOR2.88 %
Interest rate swaps40,000 1.41,030 Fed Funds Effective2.78 %
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The following table presents the notional amount and fair value of interest rate swaps, IRLCs and forward contracts utilized by the Company at September 30, 2023 and December 31, 2022.
 September 30, 2023December 31, 2022
(in thousands)Notional
Amount
Fair
Value
Notional
Amount
Fair
Value
Asset Derivatives    
Derivatives designated as hedging instruments
Interest rate swaps associated with securities available-for-sale$50,000 $1,717 $50,000 $2,093 
Interest rate swaps associated with liabilities170,000 7,217 210,000 6,552 
Derivatives not designated as hedging instruments    
Back-to-back swaps$904 $81 $— $— 
IRLCs— — 14,862 133 
Forward contracts— — 17,000 97 
Total contracts
$220,904 $9,015 $291,862 $8,875 
Liability Derivatives
Derivatives not designated as hedging instruments
Back-to-back swaps$904 $81 $— $— 
Total contracts
$904 $81 $— $— 
Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss)
The following table presents the effects of the Company’s cash flow hedge relationships on the condensed consolidated statements of comprehensive income during the three and nine months ended September 30, 2023 and 2022.

 Amount of Gain Recognized in Other Comprehensive Loss in The Three Months EndedAmount of Gain Recognized in Other Comprehensive Income (Loss) in The Nine Months Ended
(in thousands)September 30, 2023September 30, 2022September 30, 2023September 30, 2022
Interest rate swap agreements$740 $6,058 $664 $19,424 
Schedule of Derivative Instruments in Statements of Income Fair Value The following table summarizes the periodic changes in the fair value of derivatives not designated as hedging instruments on the condensed consolidated statements of income for the three and nine months ended September 30, 2023 and 2022.
 Amount of Gain / (Loss) Recognized in the Three Months EndedAmount of Gain / (Loss) Recognized in the Nine Months Ended
(in thousands)September 30, 2023September 30, 2022September 30, 2023September 30, 2022
Asset Derivatives    
Derivatives not designated as hedging instruments    
IRLCs$— $— $— $— 
Forward contracts— 993 — 1,036 
Liability Derivatives    
Derivatives not designated as hedging instruments   
IRLCs$— $(850)$(133)$(1,102)
Forward contracts— — (119)— 
Schedule Of Effects Of Interest Rate Swap Agreements On Statements Of Income
The following table presents the effects of the Company’s interest rate swap agreements on the condensed consolidated statements of operations during the three and nine months ended September 30, 2023 and 2022.
(in thousands)

Line item in the condensed consolidated statements of operations
Three Months EndedNine Months Ended
September 30, 2023September 30, 2022September 30, 2023September 30, 2022
Interest income
Securities - taxable$— $— $— $— 
Securities - non-taxable407 (7)1,055 (442)
Total interest income
407 (7)1,055 (442)
Interest expense    
Deposits(372)159 (1,330)1,338 
Other borrowed funds(748)168 (1,865)1,355 
Total interest expense
(1,120)327 (3,195)2,693 
Net interest income
$1,527 $(334)$4,250 $(3,135)