XML 67 R53.htm IDEA: XBRL DOCUMENT
v3.25.4

Condensed Financial Information (Parent Company Only) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract] |
Condensed Balance Sheets | Condensed Balance Sheets
|  | Year Ended December 31,
|  | 2025 |  | 2024
Assets |  |  |  |
Cash and cash equivalents |  | $ | 14,508 |  |  | $ | 12,997 |
Investment in common stock of subsidiaries |  | 426,347 |  |  | 458,025 |
Accrued income and other assets |  | 35,148 |  |  | 19,983 |
Total assets |  | $ | 476,003 |  |  | $ | 491,005 |
Liabilities and shareholders’ equity |  |  |  |
Subordinated debt, net of unamortized discount and debt issuance costs of $1,535 and $1,850 in 2025 and 2024, respectively |  | $ | 105,466 |  |  | $ | 105,150 |
Accrued expenses and other liabilities |  | 10,770 |  |  | 1,792 |
Total liabilities |  | 116,236 |  |  | 106,942 |
Shareholders’ equity |  | 359,767 |  |  | 384,063 |
Total liabilities and shareholders’ equity |  | $ | 476,003 |  |  | $ | 491,005 |
Condensed Statements of Income | Condensed Statements of Operations
|  | Year Ended December 31,
|  | 2025 |  | 2024 |  | 2023
Income |  |  |  |  |  |
Dividends from bank subsidiary |  | $ | 16,000 |  |  | $ | 16,000 |  |  | $ | 12,000 |
Other |  | 1,774 |  |  | 905 |  |  | 188 |
Total income |  | 17,774 |  |  | 16,905 |  |  | 12,188 |
Expenses |  |  |  |  |  |
Interest on borrowings |  | 6,400 |  |  | 6,021 |  |  | 5,376 |
Salaries and employee benefits |  | 1,246 |  |  | 1,223 |  |  | 1,203 |
Consulting and professional fees |  | 2,033 |  |  | 1,937 |  |  | 1,572 |
Premises and equipment |  | 45 |  |  | 45 |  |  | 126 |
Other |  | 242 |  |  | 250 |  |  | 280 |
Total expenses |  | 9,966 |  |  | 9,476 |  |  | 8,557 |
Income before income tax and equity in undistributed net income of subsidiaries |  | 7,808 |  |  | 7,429 |  |  | 3,631 |
Income tax benefit |  | (1,831) |  |  | (2,080) |  |  | (1,817) |
Income before equity in undistributed net income of subsidiaries |  | 9,639 |  |  | 9,509 |  |  | 5,448 |
Equity in undistributed net (loss) income of subsidiaries |  | (44,807) |  |  | 15,767 |  |  | 2,969 |
Net (loss) income |  | $ | (35,168) |  |  | $ | 25,276 |  |  | $ | 8,417 |
Condensed Statements of Comprehensive Income | Condensed Statements of Comprehensive (Loss) Income
|  | Year Ended December 31,
|  | 2025 |  | 2024 |  | 2023
Net (loss) income |  | $ | (35,168) |  |  | $ | 25,276 |  |  | $ | 8,417 |
Other comprehensive income (loss) |  |  |  |  |  |
Securities available-for-sale |  |  |  |  |  |
Net unrealized holding gains (losses) on securities available-for-sale recorded within other comprehensive income before income tax |  | 15,764 |  |  | (1,039) |  |  | 7,339 |
Income tax provision (benefit) |  | 3,628 |  |  | (800) |  |  | 1,682 |
Net effect on other comprehensive income (loss) |  | 12,136 |  |  | (239) |  |  | 5,657 |
Securities held-to-maturity |  |  |  |  |  |
Amortization of net unrealized holding losses on securities transferred from available-for-sale to held-to-maturity |  | 515 |  |  | 789 |  |  | 778 |
Income tax provision |  | 128 |  |  | 90 |  |  | 198 |
Net effect on other comprehensive income (loss) |  | 387 |  |  | 699 |  |  | 580 |
Cash flow hedges |  |  |  |  |  |
Net unrealized holding losses on cash flow hedging derivatives recorded within other comprehensive income (loss) before income tax |  | — |  |  | (1,082) |  |  | (2,566) |
Reclassification of gain on termination of interest rate swaps |  | — |  |  | (2,904) |  |  | — |
Income tax benefit |  | — |  |  | (248) |  |  | (590) |
Net effect on other comprehensive loss |  | — |  |  | (3,738) |  |  | (1,976) |
Total other comprehensive income (loss) |  | 12,523 |  |  | (3,278) |  |  | 4,261 |
Comprehensive (loss) income |  | $ | (22,645) |  |  | $ | 21,998 |  |  | $ | 12,678 |
Condensed Statements of Cash Flows | Condensed Statements of Cash Flows
|  | Year Ended December 31,
|  | 2025 |  | 2024 |  | 2023
Operating activities |  |  |  |  |  |
Net (loss) income |  | $ | (35,168) |  |  | $ | 25,276 |  |  | $ | 8,417 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |
Equity in undistributed net income of subsidiaries |  | 44,807 |  |  | (15,767) |  |  | (2,969) |
Depreciation and amortization |  | 316 |  |  | 312 |  |  | 318 |
Share-based compensation expense |  | 397 |  |  | 363 |  |  | 256 |
Net change in other assets |  | (7,217) |  |  | 1,506 |  |  | (1,819) |
Net change in other liabilities |  | 8,969 |  |  | (522) |  |  | 358 |
Net cash provided by operating activities |  | 12,104 |  |  | 11,168 |  |  | 4,561 |
Investing activities |  |  |  |  |  |
Purchase of equity investments |  | (7,723) |  |  | (7,221) |  |  | (3,578) |
Net cash used in investing activities |  | (7,723) |  |  | (7,221) |  |  | (3,578) |
Financing activities |  |  |  |  |  |
Cash dividends paid |  | (2,087) |  |  | (2,078) |  |  | (2,156) |
Repurchase of common stock |  | (521) |  |  | (283) |  |  | (9,340) |
Other, net |  | (262) |  |  | (182) |  |  | (153) |
Net cash used in by financing activities |  | (2,870) |  |  | (2,543) |  |  | (11,649) |
Net increase (decrease) in cash and cash equivalents |  | 1,511 |  |  | 1,404 |  |  | (10,666) |
Cash and cash equivalents at beginning of year |  | 12,997 |  |  | 11,593 |  |  | 22,259 |
Cash and cash equivalents at end of year |  | $ | 14,508 |  |  | $ | 12,997 |  |  | $ | 11,593 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed statement of comprehensive income (loss) including, but not limited to, statements of comprehensive income (loss) of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_CondensedStatementOfComprehensiveIncomeTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration