XML 27 R13.htm IDEA: XBRL DOCUMENT v3.25.4
Loans
12 Months Ended
Dec. 31, 2025
Receivables [Abstract]  
Loans Loans and Allowance for Credit Losses
 
Categories of loans include: 
December 31,
 20252024
Commercial loans  
Commercial and industrial$221,714 $120,175 
Owner-occupied commercial real estate48,575 53,591 
Investor commercial real estate647,394 269,431 
Construction372,668 413,523 
Single tenant lease financing222,925 949,748 
Public finance442,234 485,867 
Healthcare finance139,469 181,427 
Small business lending 1
430,024 331,914 
Franchise finance417,045 536,909 
Total commercial loans2,942,048 3,342,585 
Consumer loans
Residential mortgage343,110 375,160 
Home equity14,725 18,274 
Other consumer425,458 407,947 
Total consumer loans783,293 801,381 
Total commercial and consumer loans3,725,341 4,143,966 
Net deferred loan origination costs, premiums and discounts on purchased loans, and other 2
21,387 26,680 
Total loans3,746,728 4,170,646 
Allowance for credit losses(55,686)(44,769)
Net loans$3,691,042 $4,125,877 

1 Balances include $52.2 million and $34.0 million that are guaranteed by the U.S. government as of December 31, 2025 and December 31, 2024, respectively.
2 Includes carrying value adjustment of $19.1 million and $22.9 million related to terminated interest rate swaps associated with public finance loans as of December 31, 2025 and December 31, 2024, respectively.

During the twelve months ended December 31, 2025, the Company sold a total of $851.2 million of single tenant lease financing loans from which the Company recognized a pre-tax loss on sale of $38.2 million recorded within non-interest income. The transaction was executed as part of an initiative to strengthen the Company’s regulatory capital ratios and improve its interest rate risk position. Unrelated to this transaction, the Company also sold $35.0 million of single tenant lease financing loans which resulted in a gain on sale of $0.3 million recorded within non-interest income.

The general risk characteristics specific to each loan portfolio segment are as follows:

Commercial and Industrial: Commercial and industrial loans’ sources of repayment are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected, and the collateral securing these loans may fluctuate in value. Loans are made for working capital, equipment purchases, or other purposes. Most commercial and industrial loans are secured by the assets being financed and may incorporate a personal guarantee. This portfolio segment is generally concentrated in the Midwest and Southwest regions of the United States.

Owner-Occupied Commercial Real Estate: The primary source of repayment is the cash flow from the ongoing operations and activities conducted by the borrower, or an affiliate of the borrower, who owns the property. This portfolio segment is generally concentrated in the Midwest and Southwest regions of the United States and its loans are often secured by manufacturing and service facilities.
Investor Commercial Real Estate: These loans are made on a nationwide basis and are underwritten primarily based on the cash flow expected to be generated from the property and are secondarily supported by the value of the real estate. These loans typically incorporate a personal guarantee from the primary sponsor or sponsors. This portfolio segment generally involves larger loan amounts with repayment primarily dependent on the successful leasing and operation of the property securing the loan or the business conducted on the property securing the loan. Investor commercial real estate loans may be more adversely affected by changing economic conditions in the real estate markets, industry dynamics or the overall health of the local economy where the property is located. The properties securing the Company’s investor commercial real estate portfolio tend to be diverse in terms of property type. Management monitors and evaluates commercial real estate loans based on property financial performance, collateral value, guarantor strength, economic and industry conditions together with other risk grade criteria. As a general rule, the Company avoids financing special use projects unless other underwriting factors are present to mitigate these additional risks.

Construction: Construction loans are made on a nationwide basis and are secured by land and related improvements and are made to assist in the construction of new structures, which may include commercial (retail, industrial, office, and multi-family) properties, land development for residential properties or single family residential properties offered for sale by the builder. These loans generally finance a variety of project costs, including land, site preparation, architectural services, construction, closing and soft costs and interim financing needs. The cash flows of builders, while initially predictable, may fluctuate with market conditions, and the value of the collateral securing these loans may be subject to fluctuations based on general economic changes.

Single Tenant Lease Financing: These loans are made on a nationwide basis to owners of real estate subject to long-term lease arrangements with single tenant operators. The real estate is typically operated by regionally, nationally or globally branded businesses. The loans are underwritten based on the financial strength of the borrower, characteristics of the real estate, cash flows generated from the lease arrangements and the financial strength of the tenant. Similar to the other loan portfolio segments, management monitors and evaluates these loans based on borrower and tenant financial performance, collateral value, industry trends and other risk grade criteria.

Public Finance: These loans are made on a nationwide basis to governmental and not-for-profit entities to provide both tax-exempt and taxable loans for a variety of purposes including: short-term cash-flow needs; debt refinancing; economic development; quality of life projects; infrastructure improvements; renewable energy projects; and equipment financing. The primary sources of repayment for public finance loans include pledged revenue sources including, but not limited to: general obligations; property taxes; income taxes; tax increment revenue; utility revenue; gaming revenues; sales tax; and pledged general revenue. Certain loans may also include an additional collateral pledge of mortgaged property or a security interest in financed equipment.

Healthcare Finance: These loans are made on a nationwide basis to healthcare providers, primarily dentists, for practice acquisition financing or refinancing that occasionally includes owner-occupied commercial real estate and equipment purchases. The sources of repayment are primarily based on the identified cash flows from operations of the borrower and related entities and secondarily on the underlying collateral provided by the borrower.
Small Business Lending: These loans are made on a nationwide basis to small businesses and generally carry a partial guaranty from the U.S. Small Business Administration (“SBA”) under its 7(a) loan program. We generally sell the government guaranteed portion of SBA loans into the secondary market while retaining the non-guaranteed portion of the loan and the servicing rights. Loans in the small business lending portfolio have sources of repayment that are primarily based on the identified cash flows of the borrower and secondarily on any underlying collateral provided by the borrower. Loans may, but do not always, have a collateral shortfall. For SBA loans where the guaranteed portion is retained, the SBA guaranty provides a tertiary source of repayment to the Bank in event of borrower default. Cash flows of borrowers, however, may not be as expected and collateral securing these loans may fluctuate in value. Loans are made for a broad array of purposes including, but not limited to, providing operating cash flow, funding ownership changes, and facilitating equipment and commercial real estate purchases.
Franchise Finance: These loans are made on a nationwide basis through our partnership with ApplePie Capital, which through their deep relationships with franchise brands provides franchisees with financing options for new franchise units, recapitalization, expansion, equipment and working capital. The sources of repayment are either based on identified cash flows from existing operations of the borrower or pro forma cash flow for new franchise locations.
Residential Mortgage: Residential mortgage loans are secured by one‑to‑four family residential properties, which are generally owner‑occupied. The Company establishes maximum loan‑to‑value ratios and requires private mortgage insurance when those thresholds are exceeded. Repayment performance is primarily dependent on the financial condition of the borrowers and may be adversely affected by broader economic factors, including employment conditions and changes in residential real estate values. While the portfolio is concentrated within the Company’s primary market area, risk is mitigated by the relatively small size of individual loans and the dispersion of borrowers across the residential communities served.

Home Equity: Home equity loans and lines of credit are typically secured by a subordinate lien on one‑to‑four family residential properties. Repayment is primarily dependent upon the borrowers’ financial capacity and may be adversely affected by unemployment levels, changes in residential property values, and other economic conditions within the relevant market areas. Although the Company has historically offered these products on a nationwide basis, credit risk is evaluated based on borrower characteristics, collateral valuation, and lien position.

Other Consumer: These loans primarily consist of secured consumer credit products, including loans collateralized by horse trailers or recreational vehicles. Some other consumer loans also includes credit cards and unsecured loans, such as small installment loans, home improvement loans and certain lines of credit. Repayment performance is dependent on borrowers’ personal income and overall financial condition, which may be adversely affected by economic factors such as unemployment levels and broader market conditions. Risk is partially mitigated by the presence of collateral, the relatively small loan size and broad distribution of individual exposures across the markets served.

ACL Methodology
The ACL for loans represents management's estimate of all expected credit losses over the expected life of the Company’s existing loan portfolio. Management estimates the ACL balance using relevant available information about the collectability of cash flows, from internal and external sources, including historical information relating to past events, current conditions, and reasonable and supportable forecasts of future economic conditions. When the Company is unable to forecast future economic events, management may revert to historical information.
The Company's methodologies incorporate a one-year reasonable and supportable forecast period with a one-year straight line reversion to the long-term historical average for most segments.
The ACL methodology may also consider other adjustments to address changes in conditions, trends, and circumstances such as local industry changes that could have a significant impact on the risk profile of the loan portfolio and provide for adjustments that may not be reflected and/or captured in the historical loss data. These factors include: lending policies, imprecision in forecasting future economic conditions, loan profile, lending staff, problem loan trends, loan review, collateral, credit concentration, or other internal and external factors. The Company includes these as qualitative adjustments to the ACL which include, but are not limited to:
Changes in lending policies and procedures, including changes in underwriting standards and collections, charge-offs and recovery practices
Changes in international, national, regional and local economic conditions
Changes in the nature and volume of the portfolio and terms of loans
Changes in the experience, depth and ability of lending management
Changes in the volume and severity of past due loans and other similar conditions
Changes in the quality of the Company’s loan review system
Changes in the value of underlying collateral for collateral dependent loans
The existence and effect of any concentrations of credit and changes in the levels of such concentrations
The effect of other external factors (e.g. competition, legal and regulatory requirements) on the level of estimated credit losses
The ACL is measured on a collective or pool basis when similar risk characteristics exist. The Company segments its portfolio generally by Federal Financial Institutions Examination Council ("FFIEC") Call Report codes that align with its lines of business. Additional sub-segmentation has not been utilized to identify groups of loans with unique risk characteristics relative to the rest of the portfolio.
Loans that do not share similar risk characteristics are evaluated on an individual basis. These evaluations are typically performed on loans with a deteriorated internal risk rating. The ACL is determined based on several methods, including estimating the fair value of the underlying collateral or the present value of expected cash flows.
The Company relies on a third-party platform that offers multiple methodologies to measure historical life-of-loan losses.

Modified Loans to Borrowers Experiencing Financial Difficulty

The Company may make modifications to certain loans in order to alleviate temporary difficulties in the borrower’s financial condition and/or constraints on the borrower’s ability to repay the loan, and to minimize potential losses to the Company. Modifications may include changes in the amortization terms of the loan, other-than-insignificant payment delays, reductions in interest rates, acceptance of interest only payments, and/or reductions to the outstanding loan balance. Such loans may be placed on nonaccrual status when there is doubt concerning the full repayment of principal and interest or the loan has been delinquent for a period of 90 days or more. These loans may be returned to accrual status when all contractual amounts past due have been brought current, and the borrower’s performance under the modified terms of the loan agreement and the ultimate collectability of all contractual amounts due under the modified terms is no longer in doubt. The Company typically measures the ACL on modified loans to borrowers experiencing financial difficulty on an individual basis when the loans are deemed to no longer share risk characteristics that are similar with other loans in the portfolio. The calculation of the ACL for these loans is based on a discounted cash flow approach for both those measured collectively and individually, unless the loan is deemed collateral dependent, which requires measurement of the ACL based on the estimated expected fair value of the underlying collateral, less costs to sell. GAAP requires the Company to make certain disclosures related to these loans, including certain types of modifications, as well as how such loans have performed since their modifications.

Provision for Credit Losses 

A provision for estimated losses on loans is charged to income based upon management’s evaluation of the potential losses. Such an evaluation, which includes a review of all loans for which full repayment may not be reasonably assured, considers, among other matters, the estimated net realizable value of the underlying collateral, as applicable, economic conditions, loan loss experience, and other factors that are particularly susceptible to changes that could result in a material adjustment in the near term. While management attempts to use the best information available in making its evaluations, future ACL adjustments may be necessary if conditions change substantially from the assumptions used in making the evaluations.

Policy for Charging Off Loans 

The Company’s policy is to charge off a loan at any point in time when it no longer can be considered a bankable asset, meaning collectible within the parameters of policy. A secured loan is generally charged down to the estimated fair value of the collateral, less costs to sell, no later than when it is 120 days past due as to principal or interest. An unsecured loan generally is charged off no later than when it is 180 days past due as to principal or interest. A home improvement loan generally is charged off no later than when it is 90 days past due as to principal or interest.

The following tables present changes in the balance of the ACL during the twelve months ended December 31, 2025, 2024 and 2023, respectively.
 Twelve Months Ended December 31, 2025
Allowance for credit losses:Balance, Beginning of PeriodProvision (Credit) Charged to ExpenseCharge-OffsRecoveriesBalance, End of Period
Commercial and industrial$1,265 $809 $(153)$21 $1,942 
Owner-occupied commercial real estate528 (264)— — 264 
Investor commercial real estate1,149 1,106 — — 2,255 
Construction1,984 462 — — 2,446 
Single tenant lease financing4,782 (3,966)— — 816 
Public finance703 (292)— — 411 
Healthcare finance1,412 (807)— — 605 
Small business lending16,161 49,604 (39,650)1,681 27,796 
Franchise finance8,976 26,712 (21,754)94 14,028 
Residential mortgage2,136 62 (75)19 2,142 
Home equity106 (75)— 38 
Other consumer5,567 (1,430)(1,457)263 2,943 
Total$44,769 $71,921 $(63,089)$2,085 $55,686 

The ACL was established based on historical loss experience, current conditions, and reasonable and supportable economic forecasts. These inputs did not indicate emerging credit deterioration within the small business lending or franchise finance portfolios as of December 31, 2024. However, during 2025, credit performance in these portfolios declined at a pace that exceeded prior expectations, resulting in higher-than-anticipated charge‑offs. In response to the observed deterioration, the Company increased the allowance allocated to these loan segments and implemented more stringent underwriting and lending standards to address the heightened credit risk.

Twelve Months Ended December 31, 2024
Allowance for credit losses:Balance, Beginning of Period(Credit) Provision Charged to ExpenseCharge-OffsRecoveriesBalance, End of Period
Commercial and industrial$2,185 $(928)$— $$1,265 
Owner-occupied commercial real estate825 (297)— — 528 
Investor commercial real estate1,311 (162)— — 1,149 
Construction2,167 (183)— — 1,984 
Single tenant lease financing8,129 (3,152)(195)— 4,782 
Public finance1,372 (669)— — 703 
Healthcare finance1,976 (564)— — 1,412 
Small business lending6,532 19,745 (10,441)325 16,161 
Franchise finance6,363 4,079 (1,466)— 8,976 
Residential mortgage2,054 240 (159)2,136 
Home equity171 (72)— 106 
Other consumer5,689 778 (1,009)109 5,567 
Total$38,774 $18,815 $(13,270)$450 $44,769 
Twelve Months Ended December 31, 2023
Allowance for credit losses:Balance, Beginning of PeriodAdoption of CECLProvision (Credit) Charged to ExpenseLosses Charged OffRecoveriesBalance, End of Period
Commercial and industrial$1,711 $(120)$7,400 $(7,049)$243 $2,185 
Owner-occupied commercial real estate651 62 112 — — 825 
Investor commercial real estate1,099 (191)994 (591)— 1,311 
Construction2,074 (435)528 — — 2,167 
Single tenant lease financing10,519 (346)(2,044)— — 8,129 
Public finance1,753 (135)(246)— — 1,372 
Healthcare finance2,997 1,034 (1,450)(605)— 1,976 
Small business lending2,168 334 6,539 (2,586)77 6,532 
Franchise finance3,988 (313)3,019 (331)— 6,363 
Residential mortgage1,559 406 224 (140)2,054 
Home equity69 133 (37)— 171 
Other consumer3,149 2,533 415 (582)174 5,689 
Total$31,737 $2,962 $15,454 $(11,884)$505 $38,774 
Accrued interest receivable on loans totaled $23.1 million and $23.8 million at December 31, 2025 and December 31, 2024, respectively, and is excluded from the estimate of credit losses. The Company made the accounting policy election to not measure an ACL for accrued interest receivable. Accrued interest deemed uncollectible will be written off through interest income.

In addition to the ACL, the Company maintains a reserve for off-balance sheet commitments, classified in other liabilities. This reserve is at a level management believes to be sufficient to absorb losses arising from unfunded loan commitments. The adequacy of the reserve for unfunded commitments is determined quarterly based on methodology similar to the methodology for determining the ACL. The following tables details activity in the provision for credit losses on off-balance sheet commitments for the twelve months ended December 31, 2025, 2024 and 2023.

Balance
December 31, 2024
(Benefit) Provision for Credit LossesBalance
December 31, 2025
Off-balance sheet commitments
Commercial loans
Commercial and industrial$233 $(56)$177 
Owner-occupied commercial real estate11 (11)— 
Investor commercial real estate35 36 
Construction1,568 691 2,259 
Single tenant lease financing19 (18)
Small business lending263 (151)112 
Total commercial loans2,095 490 2,585 
Consumer loans
Residential mortgage(1)— 
Home equity35 (35)— 
Other consumer(8)— 
Total consumer loans44 (44)— 
Total allowance for off-balance sheet commitments$2,139 $446 $2,585 
Balance
December 31, 2023
 Provision (Benefit) for Credit LossesBalance
December 31, 2024
Off-balance sheet commitments
Commercial loans
Commercial and industrial$233 $— $233 
Owner-occupied commercial real estate11 
Investor commercial real estate(5)
Construction2,889 (1,321)1,568 
Single tenant lease financing— 19 19 
Small business lending541 (278)263 
Total commercial loans3,678 (1,583)2,095 
Consumer loans
Residential mortgage11 (10)
Home equity45 (10)35 
Other consumer11 (3)
Total consumer loans67 (23)44 
Total allowance for off-balance sheet commitments$3,745 $(1,606)$2,139 


Pre-ASC 326 AdoptionImpact of ASC 326 Adoption(Benefit) Provision for Credit LossesBalance
December 31, 2023
Off-balance sheet commitments
Commercial loans
Commercial and industrial$— $110 $123 $233 
Owner-occupied commercial real estate— — 
Investor commercial real estate— (3)
Construction— 2,193 696 2,889 
Healthcare finance— (2)— 
Small business lending— — 541 541 
Total commercial loans2,314 1,364 3,678 
Consumer loans
Residential mortgage— 127 (116)11 
Home equity— 52 (7)45 
Other consumer— 11 — 11 
Total consumer loans— 190 (123)67 
Total allowance for off-balance sheet commitments$— $2,504 $1,241 $3,745 


The Company utilizes a risk grading matrix to assign a risk grade to each of its commercial loans, which are evaluated on a continual basis. A description of the general characteristics of the risk grades is as follows:
 
“Pass” - Higher quality loans that do not fit any of the other categories described below.

“Special Mention” - Loans that possess some credit deficiency or potential weakness which deserve close attention.

“Substandard” - Loans that possess a defined weakness or weaknesses that jeopardize the liquidation of the debt. Loans that are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Loans that are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.
“Doubtful” - Such loans have been placed on nonaccrual status and may be heavily dependent upon collateral possessing a value that is difficult to determine or based upon some near-term event which lacks clear certainty. These loans have all of the weaknesses of those classified as Substandard; however, based on existing conditions, these weaknesses make full collection of the principal balance highly improbable.
  
The Company does not risk grade its consumer loans. It classifies them as either performing or nonperforming. Below is a description of those classifications:

“Performing” - Loans that are accruing and full collection of principal and interest is expected.

“Nonperforming” - Loans that are 90 days delinquent or for which the full collection of principal and interest may be in doubt.
The following table presents the credit risk profile of the Company’s commercial and consumer loan portfolios by loan class and by year of origination for the years indicated based on rating category and payment activity as of December 31, 2025 and December 31, 2024
December 31, 2025
Term Loans (amortized cost basis by origination year)Revolving loans amortized cost basisRevolving loans converted to term
20252024202320222021PriorTotal
Commercial and industrial
  Pass$91,592 $18,608 $6,984 $10,450 $530 $14,152 $60,071 $— $202,387 
  Special Mention 177 256 — 4,746 4,237 — 9,671 — 19,087 
  Substandard64 38 138 — — — — — 240 
  Doubtful— — — — — — — — — 
     Total commercial and
     industrial
91,833 18,902 7,122 15,196 4,767 14,152 69,742 — 221,714 
Year-to-date gross charge-offs94 59 — — — — — — 153 
Owner-occupied commercial real estate
  Pass4,159 6,202 1,421 5,174 4,155 15,966 — — 37,077 
  Special Mention — — — — 852 8,991 — — 9,843 
  Substandard— — — — — 1,655 — — 1,655 
  Doubtful— — — — — — — — — 
     Total owner-occupied
     commercial real estate
4,159 6,202 1,421 5,174 5,007 26,612 — — 48,575 
Year-to-date gross charge-offs— — — — — — — — — 
Investor commercial real estate
  Pass61,333 80,798 195,528 179,155 91,708 35,141 — — 643,663 
  Special Mention — — — — — 3,731 — — 3,731 
  Substandard— — — — — — — — — 
  Doubtful— — — — — — — — — 
     Total investor commercial real
     estate
61,333 80,798 195,528 179,155 91,708 38,872 — — 647,394 
Year-to-date gross charge-offs— — — — — — — — — 
Construction
  Pass65,190 147,941 132,835 23,114 — 2,042 1,546 — 372,668 
  Special Mention — — — — — — — — — 
  Substandard— — — — — — — — — 
  Doubtful— — — — — — — — — 
     Total construction65,190 147,941 132,835 23,114 — 2,042 1,546 — 372,668 
Year-to-date gross charge-offs— — — — — — — — — 
Single tenant lease financing
  Pass144,764 1,370 1,007 10,377 2,021 29,524 — — 189,063 
  Special Mention — — — 18,628 4,168 9,401 — — 32,197 
  Substandard— — — — — 1,665 — — 1,665 
  Doubtful— — — — — — — — — 
     Total single tenant lease
     financing
144,764 1,370 1,007 29,005 6,189 40,590 — — 222,925 
Year-to-date gross charge-offs— — — — — — — — — 
Public finance
  Pass44,077 11,119 — 5,301 10,385 369,442 — — 440,324 
  Special Mention — — — — — 1,910 — — 1,910 
  Substandard— — — — — — — — — 
  Doubtful— — — — — — — — — 
     Total public finance44,077 11,119 — 5,301 10,385 371,352 — — 442,234 
Year-to-date gross charge-offs— — — — — — — — — 
December 31, 2025
Term Loans (amortized cost basis by origination year)Revolving loans amortized cost basisRevolving loans converted to term
20252024202320222021PriorTotal
Healthcare finance
  Pass— — — — 7,317 128,623 — — 135,940 
  Special Mention — — — — — 933 — — 933 
  Substandard— — — — — 2,596 — — 2,596 
  Doubtful— — — — — — — — — 
     Total healthcare finance— — — — 7,317 132,152 — — 139,469 
Year-to-date gross charge-offs— — — — — — — — — 
Small business lending
  Pass152,566 103,270 62,754 21,651 7,851 13,779 27,048 — 388,919 
  Special Mention — 7,519 5,276 514 — 1,475 1,953 — 16,737 
  Substandard— 5,838 11,637 1,315 270 1,416 3,892 — 24,368 
  Doubtful— — — — — — — — — 
     Total small business lending152,566 116,627 79,667 23,480 8,121 16,670 32,893 — 430,024 
Year-to-date gross charge-offs400 16,668 17,755 2,821 1,087 919 — — 39,650 
Franchise finance
  Pass718 56,732 172,080 120,012 29,064 — — — 378,606 
  Special Mention 510 628 3,351 6,972 — — — — 11,461 
  Substandard— 1,281 6,831 10,877 7,989 — — — 26,978 
  Doubtful— — — — — — — — — 
     Total franchise finance1,228 58,641 182,262 137,861 37,053 — — — 417,045 
Year-to-date gross charge-offs— 370 7,664 9,576 4,144 — — — 21,754 
Consumer loans
Residential mortgage
    Performing4,770 6,271 10,901 163,760 78,631 73,883 — — 338,216 
    Nonperforming— — — 2,721 597 1,576 — — 4,894 
      Total residential mortgage4,770 6,271 10,901 166,481 79,228 75,459 — — 343,110 
Year-to-date gross charge-offs— — — 75 — — — — 75 
Home equity
    Performing— — 628 1,009 187 761 11,330 810 14,725 
    Nonperforming— — — — — — — — — 
      Total home equity— — 628 1,009 187 761 11,330 810 14,725 
Year-to-date gross charge-offs— — — — — — — — — 
Other consumer
    Performing98,688 85,148 77,999 72,978 26,284 63,224 903 — 425,224 
    Nonperforming— 96 84 34 11 — — 234 
      Total other consumer98,688 85,244 78,083 72,987 26,318 63,235 903 — 425,458 
Year-to-date gross charge-offs79 279 491 189 31 388 — — 1,457 
Total Loans$668,608 $533,115 $689,454 $658,763 $276,280 $781,897 $116,414 $810 $3,725,341 
Total year-to-date gross charge-offs$573 $17,376 $25,910 $12,661 $5,262 $1,307 $— $— $63,089 
December 31, 2024
Term Loans (amortized cost basis by origination year)Revolving loans amortized cost basisRevolving loans converted to term
20242023202220212020PriorTotal
Commercial and industrial
  Pass$23,539 $8,501 $13,853 $5,418 $2,362 $17,829 $44,000 $— $115,502 
  Special Mention 47 164 4,462 — — — — — 4,673 
  Substandard— — — — — — — — — 
  Doubtful— — — — — — — — — 
     Total Commercial and
     industrial
23,586 8,665 18,315 5,418 2,362 17,829 44,000 — 120,175 
Year-to-date gross charge-offs— — — — — — — — — 
Owner-occupied commercial real estate
  Pass7,410 1,458 5,366 6,438 5,716 14,793 — — 41,181 
  Special Mention — — 570 888 8,144 1,153 — — 10,755 
  Substandard— — — — — 1,655 — — 1,655 
  Doubtful— — — — — — — — — 
     Total owner-occupied
     commercial real estate
7,410 1,458 5,936 7,326 13,860 17,601 — — 53,591 
Year-to-date gross charge-offs— — — — — — — — — 
Investor commercial real estate
  Pass71,430 3,849 88,290 65,050 9,607 27,474 — — 265,700 
  Special Mention — — — — — 3,731 — — 3,731 
  Substandard— — — — — — — — — 
  Doubtful— — — — — — — — — 
     Total investor commercial real
     estate
71,430 3,849 88,290 65,050 9,607 31,205 — — 269,431 
Year-to-date gross charge-offs— — — — — — — — — 
Construction
  Pass35,177 186,979 140,299 47,598 1,622 — 1,848 — 413,523 
  Special Mention — — — — — — — — — 
  Substandard— — — — — — — — — 
  Doubtful— — — — — — — — — 
     Total construction35,177 186,979 140,299 47,598 1,622 — 1,848 — 413,523 
Year-to-date gross charge-offs— — — — — — — — — 
Single tenant lease financing
  Pass79,872 46,674 211,005 88,192 63,506 437,564 — — 926,813 
  Special Mention 644 — 9,696 3,460 — 9,135 — — 22,935 
  Substandard— — — — — — — — — 
  Doubtful— — — — — — — — — 
     Total single tenant lease
     financing
80,516 46,674 220,701 91,652 63,506 446,699 — — 949,748 
Year-to-date gross charge-offs— — — — — 195 — — 195 
Public finance
  Pass55,306 1,290 7,790 12,050 463 407,008 — — 483,907 
  Special Mention — — — — — 1,960 — — 1,960 
  Substandard— — — — — — — — — 
  Doubtful— — — — — — — — — 
     Total public finance55,306 1,290 7,790 12,050 463 408,968 — — 485,867 
Year-to-date gross charge-offs— — — — — — — — — 
December 31, 2024
Term Loans (amortized cost basis by origination year)Revolving loans amortized cost basisRevolving loans converted to term
20242023202220212020PriorTotal
Healthcare finance
  Pass— — — 8,969 104,427 67,413 — — 180,809 
  Special Mention — — — — — 618 — — 618 
  Substandard— — — — — — — — — 
  Doubtful— — — — — — — — — 
     Total healthcare finance— — — 8,969 104,427 68,031 — — 181,427 
Year-to-date gross charge-offs— — — — — — — — — 
Small business lending
  Pass138,044 94,556 30,486 11,715 9,687 9,896 17,197 — 311,581 
  Special Mention 1,022 4,691 927 — 354 1,213 697 — 8,904 
  Substandard2,940 3,909 1,457 258 970 1,001 894 — 11,429 
  Doubtful— — — — — — — — — 
     Total small business lending142,006 103,156 32,870 11,973 11,011 12,110 18,788 — 331,914 
Year-to-date gross charge-offs1,093 4,600 3,038 567 619 524 — — 10,441 
Franchise finance
  Pass67,065 230,425 172,830 42,869 — — — — 513,189 
  Special Mention — 1,978 5,084 6,275 — — — — 13,337 
  Substandard— 3,543 6,367 473 — — — — 10,383 
  Doubtful— — — — — — — — — 
     Total franchise finance67,065 235,946 184,281 49,617 — — — — 536,909 
Year-to-date gross charge-offs— 1,171 — 295 — — — — 1,466 
Consumer loans
Residential mortgage
    Performing3,577 13,533 183,484 86,213 28,655 55,615 — — 371,077 
    Nonperforming— — 1,671 609 69 1,734 — — 4,083 
      Total residential mortgage3,577 13,533 185,155 86,822 28,724 57,349 — — 375,160 
Year-to-date gross charge-offs— — 101 58 — — — — 159 
Home equity
    Performing— 992 1,450 356 414 530 13,621 911 18,274 
    Nonperforming— — — — — — — — — 
      Total home equity— 992 1,450 356 414 530 13,621 911 18,274 
Year-to-date gross charge-offs— — — — — — — — — 
Other consumer
    Performing101,965 97,832 88,872 33,177 20,918 64,251 870 — 407,885 
    Nonperforming— — 38 11 12 — — 62 
      Total other consumer101,965 97,832 88,910 33,188 20,919 64,263 870 — 407,947 
Year-to-date gross charge-offs157 242 300 127 182 — — 1,009 
Total Loans$588,038 $700,374 $973,997 $420,019 $256,915 $1,124,585 $79,127 $911 $4,143,966 
Total year-to-date gross charge-offs$1,250 $6,013 $3,439 $1,047 $620 $901 $— $— $13,270 
The following tables present the Company’s loan portfolio delinquency analysis, including nonaccrual loans, as of December 31, 2025 and December 31, 2024.

 December 31, 2025
30-59
Days
Past Due
60-89
Days
Past Due
90 Days 
or More
Past Due
Total 
Past Due
CurrentTotal loans
Commercial and industrial$515$200$$715$220,999$221,714
Owner-occupied commercial real estate48,57548,575
Investor commercial real estate647,394647,394
Construction372,668372,668
Single tenant lease financing222,925222,925
Public finance442,234442,234
Healthcare finance1,1501,150138,319139,469
Small business lending
20,3254,2779,44534,047395,977430,024
Franchise finance11,6411,11024,91237,663379,382417,045
Residential mortgage3,0794,6227,701335,409343,110
Home equity14,72514,725
Other consumer243102141486424,972425,458
Total$32,724$8,768$40,270$81,762$3,643,579$3,725,341



 December 31, 2024
30-59
Days
Past Due
60-89
Days
Past Due
90 Days 
or More
Past Due
Total 
Past Due
CurrentTotal loans
Commercial and industrial$— $— $— $— $120,175 $120,175 
Owner-occupied commercial real estate— — — — 53,591 53,591 
Investor commercial real estate— — — — 269,431 269,431 
Construction— — — — 413,523 413,523 
Single tenant lease financing— — — — 949,748 949,748 
Public finance— — — — 485,867 485,867 
Healthcare finance— — — — 181,427 181,427 
Small business lending 11,817 1,310 5,587 18,714 313,200 331,914 
Franchise finance9,431 3,279 9,849 22,559 514,350 536,909 
Residential mortgage648 1,711 3,815 6,174 368,986 375,160 
Home equity— — — — 18,274 18,274 
Other consumer194 196 27 417 407,530 407,947 
Total$22,090 $6,496 $19,278 $47,864 $4,096,102 $4,143,966 




Loans are reclassified to non-accruing status when, in management’s judgment, the collateral value and financial condition of the borrower do not justify accruing interest. At the time the accrual is discontinued, all unpaid accrued interest is reversed against earnings. Interest income accrued in prior years, if any, is charged to the ACL. Payments subsequently received on nonaccrual loans are applied to principal. A loan is returned to accrual status when principal and interest are no longer past due and collectability is probable, typically after a minimum of nine consecutive months of performance.
The following table summarizes the Company’s nonaccrual loans and loans past due 90 days or more and still accruing by loan class for the periods indicated:
December 31, 2025December 31, 2024
Total Nonaccrual LoansNonaccrual Loans with no Allowance for Credit LossesTotal Loans
90 Days or
More Past
Due and
Accruing
Total Nonaccrual LoansNonaccrual Loans with no Allowance for Credit LossesTotal Loans
90 Days or
More Past
Due and
Accruing
Commercial and industrial$240 $— $— $— $— $— 
Single tenant lease financing1,665 — — — — — 
Healthcare finance2,596 2,596 — — — — 
Small business lending
19,781 18,928 — 11,429 4,778 1,320 
Franchise finance26,978 4,463 1,144 10,382 — — 
Residential mortgage4,893 4,893 1,007 4,083 4,083 1,142 
Other consumer234 234 — 61 61 
Total loans$56,387 $31,114 $2,151 $25,955 $8,922 $2,466 

1 Balances include $13.6 million and $4.9 million that are guaranteed by the U.S. government as of December 31, 2025 and December 31, 2024, respectively.

There was $2.4 million and $0.7 million in interest income recognized on nonaccrual loans for the twelve months ended December 31, 2025 and December 31, 2024, respectively.

Determining fair value for collateral dependent loans requires obtaining a current independent appraisal of the collateral and applying a discount factor, which includes selling costs if applicable, to the value. The fair value of real estate is generally based on appraisals by qualified licensed appraisers. The appraisers typically determine the value of the real estate by utilizing an income or market valuation approach. If an appraisal is not available, the fair value may be determined by using a cash flow analysis. Fair value on other collateral such as business assets is typically ascertained by assessing, either singularly or some combination of, asset appraisals, accounts receivable aging reports, inventory listings and/or customer financial statements. Both appraised values and values based on borrower’s financial information are discounted as considered appropriate based on age and quality of the information and current market conditions.

The following tables present the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses as of December 31, 2025 and December 31, 2024.

 December 31, 2025
Commercial Real EstateResidential Real EstateOther (Includes Equipment, Machinery and Other Assets)TotalAllowance on Collateral Dependent Loans
Owner-occupied commercial real estate$1,654 $— $— $1,654 $— 
Small business lending1
6,732 — 7,681 14,413 411 
Residential mortgage— 4,893 — 4,893 — 
Other consumer loans— — 234 234 — 
          Total loans$8,386 $4,893 $7,915 $21,194 $411 

1 Balance includes $8.5 million of loans guaranteed by the U.S. government.
 December 31, 2024
Commercial Real EstateResidential Real EstateOther (Includes Equipment, Machinery and Other Assets)TotalAllowance on Collateral Dependent Loans
Owner-occupied commercial real estate$1,654 $— $— $1,654 $— 
Small business lending1
723 — 8,571 9,294 4,167 
Franchise finance— — 3,468 3,468 679 
Residential mortgage— 4,083 — 4,083 — 
Other consumer loans— — 22 22 — 
Total loans$2,377 $4,083 $12,061 $18,521 $4,846 

1 Balance includes $3.5 million of loans guaranteed by the U.S. government.

Loan Modifications to Borrowers Experiencing Financial Difficulty
 
The Company may agree to modify the contractual terms of a loan to a borrower experiencing financial difficulty as a part of ongoing loss mitigation strategies. These modifications may include interest rate reductions, principal or interest forgiveness, other-than-insignificant payment delays, term extensions and other actions intended to minimize loss and to avoid foreclosure or repossession of collateral.

The Company had twelve loan modifications made to borrowers experiencing financial difficulty during the twelve months ended December 31, 2025. The Company had five loan modifications made to borrowers experiencing financial difficulty during the twelve months ended December 31, 2024.

The following tables present loans that were both experiencing financial difficulty and modified during the twelve months ended December 31, 2025 and December 31, 2024.

Twelve Months Ended December 31, 2025
Other-Than-Insignificant Payment DelayTotal Modification by Loan Class% of Class of Loans
Commercial and industrial$350 $350 0.2 %
Single tenant lease financing4,672 4,672 2.1 %
Healthcare finance2,726 2,726 2.0 %
Small business lending3,022 3,022 0.7 %
     Franchise finance510 510 0.1 %
  Total loans$11,280 $11,280 



Twelve Months Ended December 31, 2024
Other-Than-Insignificant Payment DelayTotal Modification by Loan Class% of Class of Loans
Investor commercial real estate$3,731 $3,731 1.4 %
Franchise finance5,566 5,566 1.0 %
  Total loans$9,297 $9,297 
The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following tables present the performance of such loans that have been modified in the last twelve months as of December 31, 2025 and December 31, 2024.

Twelve Months Ended December 31, 2025
Current30 - 89 Days
 Past Due
90+ Days
Past Due
Commercial and industrial$350 $— $— 
     Single tenant lease financing4,672 — — 
     Healthcare finance1,280 1,446 — 
     Small business lending3,022 — — 
     Franchise finance510 — — 
      Total loans$9,834 $1,446 $— 



Twelve Months Ended December 31, 2024
Current30 - 89 Days
 Past Due
90+ Days
Past Due
   Investor commercial real estate$3,731 $— $— 
   Franchise finance5,566 — — 
     Total loans$9,297 $— $— 


Other Real Estate Owned
The Company had $2.6 million in other real estate owned (“OREO”) as of December 31, 2025, which consisted of three small business lending properties. The Company had $0.3 million in other real estate owned (“OREO”) as of December 31, 2024, which consisted of one residential mortgage property. There were eight loans totaling $2.5 million and nine loans totaling $2.1 million, in the process of foreclosure at December 31, 2025 and December 31, 2024, respectively.